| 樓價： |
$57,360,000.00 |
|
|
| 首期： |
$17,208,000.00 |
| |
| 貸款金額： |
$40,152,000.00 |
全期供款共： |
$64,415,432.65 |
| 每月供款額： |
$214,718.11 (4.125厘息計供300期) |
全期利息共： |
$24,263,432.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,680.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$573,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,437,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$495,124.23 |
$351,748.07 |
$274,584.07 |
$240,307.52 |
$184,656.76 |
$151,321.83 |
$129,144.70 |
| 1.500 |
$503,832.50 |
$360,530.83 |
$283,455.01 |
$249,240.74 |
$193,751.63 |
$160,582.43 |
$138,572.67 |
| 2.000 |
$512,638.05 |
$369,452.42 |
$292,506.14 |
$258,381.61 |
$203,122.28 |
$170,185.99 |
$148,409.61 |
| 2.500 |
$521,540.75 |
$378,512.51 |
$301,736.83 |
$267,729.20 |
$212,766.61 |
$180,128.59 |
$158,648.94 |
| 3.000 |
$530,540.42 |
$387,710.70 |
$311,146.28 |
$277,282.34 |
$222,682.03 |
$190,405.33 |
$169,282.45 |
| 3.500 |
$539,636.88 |
$397,046.54 |
$320,733.56 |
$287,039.64 |
$232,865.43 |
$201,010.38 |
$180,300.42 |
| 4.000 |
$548,829.91 |
$406,519.48 |
$330,497.60 |
$296,999.50 |
$243,313.22 |
$211,937.05 |
$191,691.79 |
| 4.125 |
$551,143.23 |
$408,909.07 |
$332,966.09 |
$299,520.90 |
$245,966.02 |
|
$194,596.56 |
| 4.500 |
$558,119.28 |
$416,128.94 |
$340,437.17 |
$307,160.11 |
$254,021.38 |
$223,177.86 |
$203,444.29 |
| 5.000 |
$567,504.72 |
$425,874.26 |
$350,550.93 |
$317,519.46 |
$264,985.43 |
$234,724.59 |
$215,544.62 |
| 5.500 |
$576,985.95 |
$435,754.71 |
$360,837.40 |
$328,075.35 |
$276,200.51 |
$246,568.41 |
$227,978.64 |
| 6.000 |
$586,562.68 |
$445,769.52 |
$371,294.96 |
$338,825.39 |
$287,661.40 |
$258,699.90 |
$240,731.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
