| 樓價： |
$5,736,000.00 |
|
|
| 首期： |
$1,720,800.00 |
| |
| 貸款金額： |
$4,015,200.00 |
全期供款共： |
$6,441,543.27 |
| 每月供款額： |
$21,471.81 (4.125厘息計供300期) |
全期利息共： |
$2,426,343.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,868.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$57,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$129,060.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$49,512.42 |
$35,174.81 |
$27,458.41 |
$24,030.75 |
$18,465.68 |
$15,132.18 |
$12,914.47 |
| 1.500 |
$50,383.25 |
$36,053.08 |
$28,345.50 |
$24,924.07 |
$19,375.16 |
$16,058.24 |
$13,857.27 |
| 2.000 |
$51,263.81 |
$36,945.24 |
$29,250.61 |
$25,838.16 |
$20,312.23 |
$17,018.60 |
$14,840.96 |
| 2.500 |
$52,154.08 |
$37,851.25 |
$30,173.68 |
$26,772.92 |
$21,276.66 |
$18,012.86 |
$15,864.89 |
| 3.000 |
$53,054.04 |
$38,771.07 |
$31,114.63 |
$27,728.23 |
$22,268.20 |
$19,040.53 |
$16,928.25 |
| 3.500 |
$53,963.69 |
$39,704.65 |
$32,073.36 |
$28,703.96 |
$23,286.54 |
$20,101.04 |
$18,030.04 |
| 4.000 |
$54,882.99 |
$40,651.95 |
$33,049.76 |
$29,699.95 |
$24,331.32 |
$21,193.70 |
$19,169.18 |
| 4.125 |
$55,114.32 |
$40,890.91 |
$33,296.61 |
$29,952.09 |
$24,596.60 |
|
$19,459.66 |
| 4.500 |
$55,811.93 |
$41,612.89 |
$34,043.72 |
$30,716.01 |
$25,402.14 |
$22,317.79 |
$20,344.43 |
| 5.000 |
$56,750.47 |
$42,587.43 |
$35,055.09 |
$31,751.95 |
$26,498.54 |
$23,472.46 |
$21,554.46 |
| 5.500 |
$57,698.60 |
$43,575.47 |
$36,083.74 |
$32,807.53 |
$27,620.05 |
$24,656.84 |
$22,797.86 |
| 6.000 |
$58,656.27 |
$44,576.95 |
$37,129.50 |
$33,882.54 |
$28,766.14 |
$25,869.99 |
$24,073.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
