| 樓價： |
$57,288,000.00 |
|
|
| 首期： |
$17,186,400.00 |
| |
| 貸款金額： |
$40,101,600.00 |
全期供款共： |
$64,334,576.46 |
| 每月供款額： |
$214,448.59 (4.125厘息計供300期) |
全期利息共： |
$24,232,976.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,644.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$572,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,434,740.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$494,502.73 |
$351,306.54 |
$274,239.41 |
$240,005.88 |
$184,424.98 |
$151,131.88 |
$128,982.59 |
| 1.500 |
$503,200.07 |
$360,078.28 |
$283,099.21 |
$248,927.88 |
$193,508.43 |
$160,380.87 |
$138,398.73 |
| 2.000 |
$511,994.57 |
$368,988.67 |
$292,138.98 |
$258,057.29 |
$202,867.31 |
$169,972.37 |
$148,223.32 |
| 2.500 |
$520,886.10 |
$378,037.39 |
$301,358.08 |
$267,393.14 |
$212,499.54 |
$179,902.49 |
$158,449.80 |
| 3.000 |
$529,874.47 |
$387,224.04 |
$310,755.72 |
$276,934.29 |
$222,402.51 |
$190,166.32 |
$169,069.96 |
| 3.500 |
$538,959.51 |
$396,548.15 |
$320,330.97 |
$286,679.34 |
$232,573.13 |
$200,758.06 |
$180,074.10 |
| 4.000 |
$548,141.00 |
$406,009.20 |
$330,082.75 |
$296,626.69 |
$243,007.81 |
$211,671.02 |
$191,451.17 |
| 4.125 |
$550,451.42 |
$408,395.80 |
$332,548.14 |
$299,144.94 |
$245,657.28 |
|
$194,352.30 |
| 4.500 |
$557,418.71 |
$415,606.60 |
$340,009.84 |
$306,774.55 |
$253,702.52 |
$222,897.72 |
$203,188.92 |
| 5.000 |
$566,792.37 |
$425,339.69 |
$350,110.91 |
$317,120.90 |
$264,652.81 |
$234,429.96 |
$215,274.06 |
| 5.500 |
$576,261.70 |
$435,207.74 |
$360,384.46 |
$327,663.54 |
$275,853.82 |
$246,258.91 |
$227,692.47 |
| 6.000 |
$585,826.41 |
$445,209.98 |
$370,828.90 |
$338,400.09 |
$287,300.32 |
$258,375.17 |
$240,429.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
