| 樓價： |
$5,723,000.00 |
|
|
| 首期： |
$1,716,900.00 |
| |
| 貸款金額： |
$4,006,100.00 |
全期供款共： |
$6,426,944.23 |
| 每月供款額： |
$21,423.15 (4.125厘息計供300期) |
全期利息共： |
$2,420,844.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,861.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$57,230.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$128,768.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$49,400.21 |
$35,095.09 |
$27,396.18 |
$23,976.29 |
$18,423.83 |
$15,097.89 |
$12,885.20 |
| 1.500 |
$50,269.06 |
$35,971.37 |
$28,281.26 |
$24,867.59 |
$19,331.25 |
$16,021.85 |
$13,825.86 |
| 2.000 |
$51,147.62 |
$36,861.51 |
$29,184.32 |
$25,779.60 |
$20,266.19 |
$16,980.03 |
$14,807.33 |
| 2.500 |
$52,035.87 |
$37,765.47 |
$30,105.30 |
$26,712.24 |
$21,228.44 |
$17,972.03 |
$15,828.94 |
| 3.000 |
$52,933.80 |
$38,683.20 |
$31,044.11 |
$27,665.39 |
$22,217.73 |
$18,997.38 |
$16,889.88 |
| 3.500 |
$53,841.39 |
$39,614.67 |
$32,000.67 |
$28,638.91 |
$23,233.77 |
$20,055.48 |
$17,989.18 |
| 4.000 |
$54,758.61 |
$40,559.81 |
$32,974.86 |
$29,632.64 |
$24,276.18 |
$21,145.67 |
$19,125.73 |
| 4.125 |
$54,989.41 |
$40,798.23 |
$33,221.15 |
$29,884.21 |
$24,540.86 |
|
$19,415.55 |
| 4.500 |
$55,685.44 |
$41,518.58 |
$33,966.56 |
$30,646.40 |
$25,344.57 |
$22,267.20 |
$20,298.32 |
| 5.000 |
$56,621.85 |
$42,490.91 |
$34,975.64 |
$31,679.98 |
$26,438.49 |
$23,419.26 |
$21,505.61 |
| 5.500 |
$57,567.83 |
$43,476.71 |
$36,001.96 |
$32,733.18 |
$27,557.45 |
$24,600.96 |
$22,746.20 |
| 6.000 |
$58,523.33 |
$44,475.92 |
$37,045.35 |
$33,805.75 |
$28,700.94 |
$25,811.36 |
$24,018.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
