樓價: |
$5,708,000.00 |
|
|
首期: |
$1,712,400.00 |
| |
貸款金額: |
$3,995,600.00 |
全期供款共: |
$6,410,099.19 |
每月供款額: |
$21,367.00 (4.125厘息計供300期) |
全期利息共: |
$2,414,499.19 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,854.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$57,080.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$128,430.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$49,270.73 |
$35,003.10 |
$27,324.37 |
$23,913.45 |
$18,375.54 |
$15,058.32 |
$12,851.43 |
1.500 |
$50,137.31 |
$35,877.09 |
$28,207.13 |
$24,802.41 |
$19,280.58 |
$15,979.86 |
$13,789.62 |
2.000 |
$51,013.56 |
$36,764.90 |
$29,107.83 |
$25,712.03 |
$20,213.07 |
$16,935.52 |
$14,768.52 |
2.500 |
$51,899.49 |
$37,666.48 |
$30,026.39 |
$26,642.23 |
$21,172.80 |
$17,924.93 |
$15,787.45 |
3.000 |
$52,795.06 |
$38,581.81 |
$30,962.74 |
$27,592.88 |
$22,159.50 |
$18,947.59 |
$16,845.61 |
3.500 |
$53,700.27 |
$39,510.84 |
$31,916.79 |
$28,563.85 |
$23,172.87 |
$20,002.92 |
$17,942.03 |
4.000 |
$54,615.08 |
$40,453.51 |
$32,888.43 |
$29,554.97 |
$24,212.55 |
$21,090.25 |
$19,075.61 |
4.125 |
$54,845.29 |
$40,691.30 |
$33,134.07 |
$29,805.88 |
$24,476.53 |
|
$19,364.66 |
4.500 |
$55,539.48 |
$41,409.76 |
$33,877.53 |
$30,566.07 |
$25,278.14 |
$22,208.84 |
$20,245.12 |
5.000 |
$56,473.45 |
$42,379.54 |
$34,883.97 |
$31,596.95 |
$26,369.19 |
$23,357.88 |
$21,449.24 |
5.500 |
$57,416.94 |
$43,362.76 |
$35,907.60 |
$32,647.39 |
$27,485.23 |
$24,536.48 |
$22,686.58 |
6.000 |
$58,369.94 |
$44,359.35 |
$36,948.25 |
$33,717.14 |
$28,625.72 |
$25,743.71 |
$23,955.64 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|