| 樓價： |
$5,707,000.00 |
|
|
| 首期： |
$1,712,100.00 |
| |
| 貸款金額： |
$3,994,900.00 |
全期供款共： |
$6,408,976.19 |
| 每月供款額： |
$21,363.25 (4.125厘息計供300期) |
全期利息共： |
$2,414,076.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,853.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$57,070.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$128,408.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$49,262.10 |
$34,996.97 |
$27,319.58 |
$23,909.26 |
$18,372.32 |
$15,055.68 |
$12,849.18 |
| 1.500 |
$50,128.52 |
$35,870.81 |
$28,202.19 |
$24,798.06 |
$19,277.21 |
$15,977.06 |
$13,787.21 |
| 2.000 |
$51,004.63 |
$36,758.45 |
$29,102.73 |
$25,707.53 |
$20,209.53 |
$16,932.56 |
$14,765.93 |
| 2.500 |
$51,890.40 |
$37,659.88 |
$30,021.13 |
$26,637.56 |
$21,169.09 |
$17,921.79 |
$15,784.68 |
| 3.000 |
$52,785.81 |
$38,575.05 |
$30,957.32 |
$27,588.05 |
$22,155.62 |
$18,944.27 |
$16,842.66 |
| 3.500 |
$53,690.86 |
$39,503.92 |
$31,911.20 |
$28,558.84 |
$23,168.81 |
$19,999.41 |
$17,938.89 |
| 4.000 |
$54,605.51 |
$40,446.42 |
$32,882.67 |
$29,549.79 |
$24,208.31 |
$21,086.55 |
$19,072.26 |
| 4.125 |
$54,835.68 |
$40,684.17 |
$33,128.27 |
$29,800.66 |
$24,472.25 |
|
$19,361.27 |
| 4.500 |
$55,529.75 |
$41,402.51 |
$33,871.60 |
$30,560.72 |
$25,273.71 |
$22,204.95 |
$20,241.57 |
| 5.000 |
$56,463.55 |
$42,372.11 |
$34,877.86 |
$31,591.41 |
$26,364.57 |
$23,353.79 |
$21,445.49 |
| 5.500 |
$57,406.88 |
$43,355.16 |
$35,901.31 |
$32,641.67 |
$27,480.41 |
$24,532.18 |
$22,682.60 |
| 6.000 |
$58,359.71 |
$44,351.58 |
$36,941.78 |
$33,711.24 |
$28,620.70 |
$25,739.20 |
$23,951.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
