| 樓價： |
$5,655,000.00 |
|
|
| 首期： |
$1,696,500.00 |
| |
| 貸款金額： |
$3,958,500.00 |
全期供款共： |
$6,350,580.05 |
| 每月供款額： |
$21,168.60 (4.125厘息計供300期) |
全期利息共： |
$2,392,080.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,827.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$56,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$127,238.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$48,813.24 |
$34,678.09 |
$27,070.66 |
$23,691.41 |
$18,204.92 |
$14,918.50 |
$12,732.10 |
| 1.500 |
$49,671.77 |
$35,543.97 |
$27,945.22 |
$24,572.11 |
$19,101.56 |
$15,831.48 |
$13,661.58 |
| 2.000 |
$50,539.89 |
$36,423.53 |
$28,837.56 |
$25,473.29 |
$20,025.39 |
$16,778.27 |
$14,631.39 |
| 2.500 |
$51,417.59 |
$37,316.74 |
$29,747.59 |
$26,394.85 |
$20,976.21 |
$17,758.49 |
$15,640.86 |
| 3.000 |
$52,304.85 |
$38,223.57 |
$30,675.25 |
$27,336.67 |
$21,953.75 |
$18,771.65 |
$16,689.20 |
| 3.500 |
$53,201.65 |
$39,143.97 |
$31,620.44 |
$28,298.63 |
$22,957.71 |
$19,817.18 |
$17,775.43 |
| 4.000 |
$54,107.97 |
$40,077.89 |
$32,583.05 |
$29,280.55 |
$23,987.73 |
$20,894.42 |
$18,898.48 |
| 4.125 |
$54,336.04 |
$40,313.47 |
$32,826.42 |
$29,529.13 |
$24,249.26 |
|
$19,184.86 |
| 4.500 |
$55,023.79 |
$41,025.26 |
$33,562.97 |
$30,282.26 |
$25,043.43 |
$22,002.63 |
$20,057.14 |
| 5.000 |
$55,949.08 |
$41,986.03 |
$34,560.07 |
$31,303.57 |
$26,124.35 |
$23,141.00 |
$21,250.08 |
| 5.500 |
$56,883.81 |
$42,960.13 |
$35,574.19 |
$32,344.25 |
$27,230.02 |
$24,308.65 |
$22,475.93 |
| 6.000 |
$57,827.96 |
$43,947.47 |
$36,605.18 |
$33,404.07 |
$28,359.92 |
$25,504.67 |
$23,733.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
