| 樓價： |
$5,610,000.00 |
|
|
| 首期： |
$1,683,000.00 |
| |
| 貸款金額： |
$3,927,000.00 |
全期供款共： |
$6,300,044.93 |
| 每月供款額： |
$21,000.15 (4.125厘息計供300期) |
全期利息共： |
$2,373,044.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,805.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$56,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$126,225.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$48,424.81 |
$34,402.14 |
$26,855.24 |
$23,502.88 |
$18,060.05 |
$14,799.78 |
$12,630.78 |
| 1.500 |
$49,276.50 |
$35,261.12 |
$27,722.85 |
$24,376.58 |
$18,949.56 |
$15,705.50 |
$13,552.87 |
| 2.000 |
$50,137.72 |
$36,133.68 |
$28,608.08 |
$25,270.59 |
$19,866.04 |
$16,644.76 |
$14,514.96 |
| 2.500 |
$51,008.43 |
$37,019.79 |
$29,510.87 |
$26,184.81 |
$20,809.29 |
$17,617.18 |
$15,516.40 |
| 3.000 |
$51,888.63 |
$37,919.40 |
$30,431.15 |
$27,119.14 |
$21,779.05 |
$18,622.28 |
$16,556.39 |
| 3.500 |
$52,778.29 |
$38,832.48 |
$31,368.82 |
$28,073.44 |
$22,775.02 |
$19,659.49 |
$17,633.98 |
| 4.000 |
$53,677.40 |
$39,758.97 |
$32,323.77 |
$29,047.54 |
$23,796.85 |
$20,728.15 |
$18,748.10 |
| 4.125 |
$53,903.65 |
$39,992.68 |
$32,565.20 |
$29,294.15 |
$24,056.30 |
|
$19,032.19 |
| 4.500 |
$54,585.93 |
$40,698.80 |
$33,295.89 |
$30,041.29 |
$24,844.14 |
$21,827.54 |
$19,897.53 |
| 5.000 |
$55,503.86 |
$41,651.93 |
$34,285.05 |
$31,054.47 |
$25,916.46 |
$22,956.85 |
$21,080.99 |
| 5.500 |
$56,431.16 |
$42,618.27 |
$35,291.11 |
$32,086.87 |
$27,013.33 |
$24,115.22 |
$22,297.07 |
| 6.000 |
$57,367.79 |
$43,597.75 |
$36,313.89 |
$33,138.26 |
$28,134.25 |
$25,301.72 |
$23,544.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
