| 樓價： |
$5,604,000.00 |
|
|
| 首期： |
$1,681,200.00 |
| |
| 貸款金額： |
$3,922,800.00 |
全期供款共： |
$6,293,306.91 |
| 每月供款額： |
$20,977.69 (4.125厘息計供300期) |
全期利息共： |
$2,370,506.91 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,802.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$56,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$126,090.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$48,373.02 |
$34,365.34 |
$26,826.52 |
$23,477.74 |
$18,040.73 |
$14,783.95 |
$12,617.28 |
| 1.500 |
$49,223.80 |
$35,223.41 |
$27,693.20 |
$24,350.51 |
$18,929.29 |
$15,688.70 |
$13,538.38 |
| 2.000 |
$50,084.09 |
$36,095.04 |
$28,577.48 |
$25,243.56 |
$19,844.79 |
$16,626.96 |
$14,499.43 |
| 2.500 |
$50,953.88 |
$36,980.20 |
$29,479.31 |
$26,156.81 |
$20,787.03 |
$17,598.34 |
$15,499.80 |
| 3.000 |
$51,833.13 |
$37,878.85 |
$30,398.60 |
$27,090.14 |
$21,755.75 |
$18,602.36 |
$16,538.68 |
| 3.500 |
$52,721.85 |
$38,790.95 |
$31,335.27 |
$28,043.41 |
$22,750.66 |
$19,638.46 |
$17,615.13 |
| 4.000 |
$53,619.99 |
$39,716.44 |
$32,289.20 |
$29,016.48 |
$23,771.40 |
$20,705.98 |
$18,728.05 |
| 4.125 |
$53,846.00 |
$39,949.90 |
$32,530.37 |
$29,262.82 |
$24,030.57 |
|
$19,011.84 |
| 4.500 |
$54,527.55 |
$40,655.27 |
$33,260.28 |
$30,009.16 |
$24,817.57 |
$21,804.20 |
$19,876.25 |
| 5.000 |
$55,444.50 |
$41,607.38 |
$34,248.39 |
$31,021.25 |
$25,888.74 |
$22,932.30 |
$21,058.44 |
| 5.500 |
$56,370.80 |
$42,572.69 |
$35,253.36 |
$32,052.55 |
$26,984.44 |
$24,089.42 |
$22,273.23 |
| 6.000 |
$57,306.44 |
$43,551.12 |
$36,275.05 |
$33,102.82 |
$28,104.16 |
$25,274.66 |
$23,519.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
