樓價: |
$5,564,000.00 |
|
|
首期: |
$1,669,200.00 |
| |
貸款金額: |
$3,894,800.00 |
全期供款共: |
$6,248,386.81 |
每月供款額: |
$20,827.96 (4.125厘息計供300期) |
全期利息共: |
$2,353,586.81 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,782.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$55,640.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$125,190.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$48,027.74 |
$34,120.05 |
$26,635.04 |
$23,310.16 |
$17,911.96 |
$14,678.43 |
$12,527.22 |
1.500 |
$48,872.45 |
$34,971.99 |
$27,495.53 |
$24,176.70 |
$18,794.18 |
$15,576.72 |
$13,441.74 |
2.000 |
$49,726.61 |
$35,837.40 |
$28,373.50 |
$25,063.38 |
$19,703.14 |
$16,508.28 |
$14,395.94 |
2.500 |
$50,590.18 |
$36,716.24 |
$29,268.89 |
$25,970.11 |
$20,638.66 |
$17,472.72 |
$15,389.17 |
3.000 |
$51,463.16 |
$37,608.48 |
$30,181.62 |
$26,896.77 |
$21,600.47 |
$18,469.58 |
$16,420.63 |
3.500 |
$52,345.53 |
$38,514.07 |
$31,111.60 |
$27,843.25 |
$22,588.27 |
$19,498.29 |
$17,489.39 |
4.000 |
$53,237.27 |
$39,432.96 |
$32,058.73 |
$28,809.37 |
$23,601.72 |
$20,558.19 |
$18,594.37 |
4.125 |
$53,461.66 |
$39,664.75 |
$32,298.17 |
$29,053.95 |
$23,859.05 |
|
$18,876.14 |
4.500 |
$54,138.35 |
$40,365.09 |
$33,022.88 |
$29,794.96 |
$24,640.43 |
$21,648.56 |
$19,734.38 |
5.000 |
$55,048.75 |
$41,310.40 |
$34,003.93 |
$30,799.83 |
$25,703.96 |
$22,768.61 |
$20,908.13 |
5.500 |
$55,968.44 |
$42,268.81 |
$35,001.73 |
$31,823.77 |
$26,791.83 |
$23,917.48 |
$22,114.25 |
6.000 |
$56,897.40 |
$43,240.27 |
$36,016.13 |
$32,866.54 |
$27,903.56 |
$25,094.25 |
$23,351.29 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|