| 樓價： |
$5,558,000.00 |
|
|
| 首期： |
$1,667,400.00 |
| |
| 貸款金額： |
$3,890,600.00 |
全期供款共： |
$6,241,648.79 |
| 每月供款額： |
$20,805.50 (4.125厘息計供300期) |
全期利息共： |
$2,351,048.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,779.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$55,580.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$125,055.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,975.95 |
$34,083.26 |
$26,606.32 |
$23,285.03 |
$17,892.65 |
$14,662.60 |
$12,513.71 |
| 1.500 |
$48,819.75 |
$34,934.28 |
$27,465.88 |
$24,150.63 |
$18,773.91 |
$15,559.92 |
$13,427.25 |
| 2.000 |
$49,672.98 |
$35,798.75 |
$28,342.91 |
$25,036.35 |
$19,681.90 |
$16,490.48 |
$14,380.42 |
| 2.500 |
$50,535.63 |
$36,676.65 |
$29,237.33 |
$25,942.10 |
$20,616.40 |
$17,453.88 |
$15,372.57 |
| 3.000 |
$51,407.67 |
$37,567.92 |
$30,149.08 |
$26,867.77 |
$21,577.17 |
$18,449.67 |
$16,402.93 |
| 3.500 |
$52,289.08 |
$38,472.54 |
$31,078.05 |
$27,813.22 |
$22,563.91 |
$19,477.26 |
$17,470.53 |
| 4.000 |
$53,179.86 |
$39,390.43 |
$32,024.16 |
$28,778.30 |
$23,576.27 |
$20,536.02 |
$18,574.32 |
| 4.125 |
$53,404.01 |
$39,621.98 |
$32,263.35 |
$29,022.61 |
$23,833.32 |
|
$18,855.78 |
| 4.500 |
$54,079.97 |
$40,321.56 |
$32,987.27 |
$29,762.83 |
$24,613.86 |
$21,625.22 |
$19,713.10 |
| 5.000 |
$54,989.39 |
$41,265.85 |
$33,967.26 |
$30,766.62 |
$25,676.24 |
$22,744.06 |
$20,885.58 |
| 5.500 |
$55,908.09 |
$42,223.23 |
$34,963.99 |
$31,789.45 |
$26,762.94 |
$23,891.69 |
$22,090.40 |
| 6.000 |
$56,836.04 |
$43,193.64 |
$35,977.29 |
$32,831.09 |
$27,873.47 |
$25,067.19 |
$23,326.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
