| 樓價： |
$5,551,000.00 |
|
|
| 首期： |
$1,665,300.00 |
| |
| 貸款金額： |
$3,885,700.00 |
全期供款共： |
$6,233,787.77 |
| 每月供款額： |
$20,779.29 (4.125厘息計供300期) |
全期利息共： |
$2,348,087.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,775.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$55,510.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$124,898.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,915.53 |
$34,040.33 |
$26,572.81 |
$23,255.70 |
$17,870.11 |
$14,644.13 |
$12,497.95 |
| 1.500 |
$48,758.27 |
$34,890.28 |
$27,431.29 |
$24,120.21 |
$18,750.27 |
$15,540.33 |
$13,410.34 |
| 2.000 |
$49,610.42 |
$35,753.67 |
$28,307.21 |
$25,004.82 |
$19,657.11 |
$16,469.71 |
$14,362.30 |
| 2.500 |
$50,471.98 |
$36,630.46 |
$29,200.51 |
$25,909.43 |
$20,590.44 |
$17,431.90 |
$15,353.21 |
| 3.000 |
$51,342.92 |
$37,520.61 |
$30,111.11 |
$26,833.93 |
$21,550.00 |
$18,426.43 |
$16,382.27 |
| 3.500 |
$52,223.23 |
$38,424.08 |
$31,038.91 |
$27,778.19 |
$22,535.49 |
$19,452.73 |
$17,448.53 |
| 4.000 |
$53,112.88 |
$39,340.82 |
$31,983.82 |
$28,742.05 |
$23,546.58 |
$20,510.16 |
$18,550.93 |
| 4.125 |
$53,336.75 |
$39,572.08 |
$32,222.71 |
$28,986.06 |
$23,803.30 |
|
$18,832.03 |
| 4.500 |
$54,011.86 |
$40,270.78 |
$32,945.72 |
$29,725.34 |
$24,582.86 |
$21,597.98 |
$19,688.27 |
| 5.000 |
$54,920.13 |
$41,213.88 |
$33,924.48 |
$30,727.87 |
$25,643.90 |
$22,715.42 |
$20,859.28 |
| 5.500 |
$55,837.67 |
$42,170.06 |
$34,919.95 |
$31,749.41 |
$26,729.24 |
$23,861.60 |
$22,062.58 |
| 6.000 |
$56,764.46 |
$43,139.24 |
$35,931.98 |
$32,789.74 |
$27,838.36 |
$25,035.62 |
$23,296.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
