| 樓價： |
$5,548,000.00 |
|
|
| 首期： |
$1,664,400.00 |
| |
| 貸款金額： |
$3,883,600.00 |
全期供款共： |
$6,230,418.77 |
| 每月供款額： |
$20,768.06 (4.125厘息計供300期) |
全期利息共： |
$2,346,818.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,774.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$55,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$124,830.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,889.63 |
$34,021.94 |
$26,558.45 |
$23,243.13 |
$17,860.46 |
$14,636.22 |
$12,491.19 |
| 1.500 |
$48,731.92 |
$34,871.43 |
$27,416.46 |
$24,107.18 |
$18,740.13 |
$15,531.93 |
$13,403.09 |
| 2.000 |
$49,583.61 |
$35,734.34 |
$28,291.91 |
$24,991.30 |
$19,646.49 |
$16,460.81 |
$14,354.54 |
| 2.500 |
$50,444.70 |
$36,610.66 |
$29,184.73 |
$25,895.43 |
$20,579.31 |
$17,422.48 |
$15,344.92 |
| 3.000 |
$51,315.17 |
$37,500.33 |
$30,094.83 |
$26,819.43 |
$21,538.35 |
$18,416.47 |
$16,373.41 |
| 3.500 |
$52,195.00 |
$38,403.32 |
$31,022.14 |
$27,763.18 |
$22,523.32 |
$19,442.22 |
$17,439.10 |
| 4.000 |
$53,084.18 |
$39,319.56 |
$31,966.54 |
$28,726.52 |
$23,533.85 |
$20,499.07 |
$18,540.90 |
| 4.125 |
$53,307.93 |
$39,550.69 |
$32,205.30 |
$28,970.40 |
$23,790.44 |
|
$18,821.86 |
| 4.500 |
$53,982.67 |
$40,249.01 |
$32,927.92 |
$29,709.28 |
$24,569.57 |
$21,586.31 |
$19,677.63 |
| 5.000 |
$54,890.45 |
$41,191.60 |
$33,906.15 |
$30,711.26 |
$25,630.04 |
$22,703.14 |
$20,848.00 |
| 5.500 |
$55,807.50 |
$42,147.27 |
$34,901.08 |
$31,732.25 |
$26,714.79 |
$23,848.70 |
$22,050.65 |
| 6.000 |
$56,733.78 |
$43,115.92 |
$35,912.56 |
$32,772.02 |
$27,823.32 |
$25,022.09 |
$23,284.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
