| 樓價： |
$5,544,000.00 |
|
|
| 首期： |
$1,663,200.00 |
| |
| 貸款金額： |
$3,880,800.00 |
全期供款共： |
$6,225,926.75 |
| 每月供款額： |
$20,753.09 (4.125厘息計供300期) |
全期利息共： |
$2,345,126.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,772.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$55,440.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$124,740.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,855.10 |
$33,997.41 |
$26,539.30 |
$23,226.38 |
$17,847.58 |
$14,625.67 |
$12,482.19 |
| 1.500 |
$48,696.78 |
$34,846.29 |
$27,396.70 |
$24,089.80 |
$18,726.62 |
$15,520.73 |
$13,393.43 |
| 2.000 |
$49,547.86 |
$35,708.58 |
$28,271.51 |
$24,973.29 |
$19,632.32 |
$16,448.94 |
$14,344.19 |
| 2.500 |
$50,408.33 |
$36,584.26 |
$29,163.69 |
$25,876.76 |
$20,564.47 |
$17,409.92 |
$15,333.85 |
| 3.000 |
$51,278.17 |
$37,473.29 |
$30,073.13 |
$26,800.09 |
$21,522.82 |
$18,403.19 |
$16,361.61 |
| 3.500 |
$52,157.37 |
$38,375.63 |
$30,999.77 |
$27,743.16 |
$22,507.08 |
$19,428.20 |
$17,426.53 |
| 4.000 |
$53,045.90 |
$39,291.21 |
$31,943.49 |
$28,705.81 |
$23,516.88 |
$20,484.29 |
$18,527.53 |
| 4.125 |
$53,269.49 |
$39,522.17 |
$32,182.08 |
$28,949.51 |
$23,773.28 |
|
$18,808.29 |
| 4.500 |
$53,943.75 |
$40,219.99 |
$32,904.18 |
$29,687.86 |
$24,551.86 |
$21,570.75 |
$19,663.44 |
| 5.000 |
$54,850.87 |
$41,161.91 |
$33,881.70 |
$30,689.12 |
$25,611.56 |
$22,686.77 |
$20,832.97 |
| 5.500 |
$55,767.26 |
$42,116.88 |
$34,875.92 |
$31,709.37 |
$26,695.53 |
$23,831.51 |
$22,034.76 |
| 6.000 |
$56,692.88 |
$43,084.84 |
$35,886.67 |
$32,748.40 |
$27,803.26 |
$25,004.05 |
$23,267.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
