| 樓價： |
$5,541,000.00 |
|
|
| 首期： |
$1,662,300.00 |
| |
| 貸款金額： |
$3,878,700.00 |
全期供款共： |
$6,222,557.75 |
| 每月供款額： |
$20,741.86 (4.125厘息計供300期) |
全期利息共： |
$2,343,857.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,770.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$55,410.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$124,673.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,829.21 |
$33,979.01 |
$26,524.94 |
$23,213.81 |
$17,837.92 |
$14,617.75 |
$12,475.43 |
| 1.500 |
$48,670.43 |
$34,827.43 |
$27,381.87 |
$24,076.76 |
$18,716.49 |
$15,512.33 |
$13,386.18 |
| 2.000 |
$49,521.05 |
$35,689.26 |
$28,256.22 |
$24,959.77 |
$19,621.70 |
$16,440.04 |
$14,336.43 |
| 2.500 |
$50,381.05 |
$36,564.47 |
$29,147.90 |
$25,862.75 |
$20,553.34 |
$17,400.50 |
$15,325.55 |
| 3.000 |
$51,250.43 |
$37,453.02 |
$30,056.86 |
$26,785.59 |
$21,511.18 |
$18,393.23 |
$16,352.76 |
| 3.500 |
$52,129.15 |
$38,354.86 |
$30,983.00 |
$27,728.15 |
$22,494.90 |
$19,417.69 |
$17,417.10 |
| 4.000 |
$53,017.20 |
$39,269.95 |
$31,926.21 |
$28,690.28 |
$23,504.16 |
$20,473.21 |
$18,517.51 |
| 4.125 |
$53,240.67 |
$39,500.79 |
$32,164.66 |
$28,933.84 |
$23,760.42 |
|
$18,798.11 |
| 4.500 |
$53,914.56 |
$40,198.23 |
$32,886.37 |
$29,671.79 |
$24,538.57 |
$21,559.07 |
$19,652.80 |
| 5.000 |
$54,821.19 |
$41,139.63 |
$33,863.37 |
$30,672.51 |
$25,597.70 |
$22,674.49 |
$20,821.70 |
| 5.500 |
$55,737.08 |
$42,094.09 |
$34,857.04 |
$31,692.22 |
$26,681.09 |
$23,818.61 |
$22,022.83 |
| 6.000 |
$56,662.20 |
$43,061.52 |
$35,867.25 |
$32,730.67 |
$27,788.21 |
$24,990.52 |
$23,254.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
