| 樓價： |
$5,538,000.00 |
|
|
| 首期： |
$1,661,400.00 |
| |
| 貸款金額： |
$3,876,600.00 |
全期供款共： |
$6,219,188.74 |
| 每月供款額： |
$20,730.63 (4.125厘息計供300期) |
全期利息共： |
$2,342,588.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,769.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$55,380.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$124,605.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,803.31 |
$33,960.61 |
$26,510.58 |
$23,201.24 |
$17,828.26 |
$14,609.84 |
$12,468.68 |
| 1.500 |
$48,644.08 |
$34,808.57 |
$27,367.05 |
$24,063.72 |
$18,706.36 |
$15,503.93 |
$13,378.93 |
| 2.000 |
$49,494.24 |
$35,669.94 |
$28,240.92 |
$24,946.26 |
$19,611.07 |
$16,431.14 |
$14,328.67 |
| 2.500 |
$50,353.78 |
$36,544.67 |
$29,132.12 |
$25,848.75 |
$20,542.22 |
$17,391.08 |
$15,317.26 |
| 3.000 |
$51,222.68 |
$37,432.74 |
$30,040.59 |
$26,771.09 |
$21,499.53 |
$18,383.28 |
$16,343.90 |
| 3.500 |
$52,100.92 |
$38,334.10 |
$30,966.22 |
$27,713.14 |
$22,482.72 |
$19,407.17 |
$17,407.67 |
| 4.000 |
$52,988.49 |
$39,248.69 |
$31,908.92 |
$28,674.74 |
$23,491.43 |
$20,462.12 |
$18,507.48 |
| 4.125 |
$53,211.84 |
$39,479.40 |
$32,147.25 |
$28,918.18 |
$23,747.56 |
|
$18,787.93 |
| 4.500 |
$53,885.37 |
$40,176.47 |
$32,868.57 |
$29,655.73 |
$24,525.29 |
$21,547.40 |
$19,642.16 |
| 5.000 |
$54,791.51 |
$41,117.36 |
$33,845.03 |
$30,655.91 |
$25,583.84 |
$22,662.22 |
$20,810.43 |
| 5.500 |
$55,706.91 |
$42,071.30 |
$34,838.17 |
$31,675.06 |
$26,666.64 |
$23,805.72 |
$22,010.91 |
| 6.000 |
$56,631.52 |
$43,038.21 |
$35,847.83 |
$32,712.95 |
$27,773.17 |
$24,976.99 |
$23,242.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
