| 樓價： |
$5,533,000.00 |
|
|
| 首期： |
$1,659,900.00 |
| |
| 貸款金額： |
$3,873,100.00 |
全期供款共： |
$6,213,573.73 |
| 每月供款額： |
$20,711.91 (4.125厘息計供300期) |
全期利息共： |
$2,340,473.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,766.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$55,330.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$124,493.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,760.15 |
$33,929.95 |
$26,486.64 |
$23,180.29 |
$17,812.17 |
$14,596.65 |
$12,457.42 |
| 1.500 |
$48,600.16 |
$34,777.15 |
$27,342.34 |
$24,042.00 |
$18,689.47 |
$15,489.93 |
$13,366.85 |
| 2.000 |
$49,449.55 |
$35,637.73 |
$28,215.42 |
$24,923.74 |
$19,593.37 |
$16,416.30 |
$14,315.73 |
| 2.500 |
$50,308.32 |
$36,511.68 |
$29,105.82 |
$25,825.41 |
$20,523.67 |
$17,375.37 |
$15,303.43 |
| 3.000 |
$51,176.43 |
$37,398.94 |
$30,013.47 |
$26,746.92 |
$21,480.12 |
$18,366.68 |
$16,329.15 |
| 3.500 |
$52,053.89 |
$38,299.49 |
$30,938.26 |
$27,688.12 |
$22,462.42 |
$19,389.65 |
$17,391.95 |
| 4.000 |
$52,940.65 |
$39,213.25 |
$31,880.11 |
$28,648.85 |
$23,470.22 |
$20,443.65 |
$18,490.77 |
| 4.125 |
$53,163.80 |
$39,443.76 |
$32,118.22 |
$28,892.07 |
$23,726.12 |
|
$18,770.97 |
| 4.500 |
$53,836.71 |
$40,140.19 |
$32,838.89 |
$29,628.96 |
$24,503.14 |
$21,527.95 |
$19,624.43 |
| 5.000 |
$54,742.04 |
$41,080.23 |
$33,814.48 |
$30,628.23 |
$25,560.75 |
$22,641.76 |
$20,791.64 |
| 5.500 |
$55,656.61 |
$42,033.31 |
$34,806.72 |
$31,646.46 |
$26,642.56 |
$23,784.22 |
$21,991.04 |
| 6.000 |
$56,580.39 |
$42,999.35 |
$35,815.46 |
$32,683.42 |
$27,748.09 |
$24,954.44 |
$23,221.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
