| 樓價： |
$55,250,000.00 |
|
|
| 首期： |
$16,575,000.00 |
| |
| 貸款金額： |
$38,675,000.00 |
全期供款共： |
$62,045,897.04 |
| 每月供款額： |
$206,819.66 (4.125厘息計供300期) |
全期利息共： |
$23,370,897.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$36,625.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$552,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,348,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$476,910.97 |
$338,808.94 |
$264,483.44 |
$231,467.75 |
$177,864.12 |
$145,755.42 |
$124,394.08 |
| 1.500 |
$485,298.91 |
$347,268.63 |
$273,028.06 |
$240,072.36 |
$186,624.44 |
$154,675.37 |
$133,475.24 |
| 2.000 |
$493,780.55 |
$355,862.03 |
$281,746.24 |
$248,876.99 |
$195,650.38 |
$163,925.67 |
$142,950.33 |
| 2.500 |
$502,355.76 |
$364,588.84 |
$290,637.38 |
$257,880.73 |
$204,939.94 |
$173,502.52 |
$152,813.01 |
| 3.000 |
$511,024.38 |
$373,448.68 |
$299,700.70 |
$267,082.45 |
$214,490.62 |
$183,401.23 |
$163,055.36 |
| 3.500 |
$519,786.22 |
$382,441.09 |
$308,935.31 |
$276,480.82 |
$224,299.42 |
$193,616.17 |
$173,668.03 |
| 4.000 |
$528,641.09 |
$391,565.57 |
$318,340.17 |
$286,074.31 |
$234,362.89 |
$204,140.90 |
$184,640.37 |
| 4.125 |
$530,869.31 |
$393,867.26 |
$320,717.86 |
$288,502.96 |
$236,918.11 |
|
$187,438.28 |
| 4.500 |
$537,588.74 |
$400,821.55 |
$327,914.12 |
$295,861.15 |
$244,677.15 |
$214,968.21 |
$195,960.54 |
| 5.000 |
$546,628.93 |
$410,208.38 |
$337,655.84 |
$305,839.44 |
$255,237.88 |
$226,090.20 |
$207,615.76 |
| 5.500 |
$555,761.40 |
$419,725.38 |
$347,563.91 |
$316,007.03 |
$266,040.42 |
$237,498.34 |
$219,592.40 |
| 6.000 |
$564,985.84 |
$429,371.79 |
$357,636.79 |
$326,361.63 |
$277,079.71 |
$249,183.57 |
$231,876.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
