| 樓價： |
$5,512,000.00 |
|
|
| 首期： |
$1,653,600.00 |
| |
| 貸款金額： |
$3,858,400.00 |
全期供款共： |
$6,189,990.67 |
| 每月供款額： |
$20,633.30 (4.125厘息計供300期) |
全期利息共： |
$2,331,590.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,756.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$55,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$124,020.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,578.88 |
$33,801.17 |
$26,386.11 |
$23,092.31 |
$17,744.56 |
$14,541.25 |
$12,410.14 |
| 1.500 |
$48,415.70 |
$34,645.15 |
$27,238.56 |
$23,950.75 |
$18,618.53 |
$15,431.14 |
$13,316.12 |
| 2.000 |
$49,261.87 |
$35,502.47 |
$28,108.33 |
$24,829.14 |
$19,519.00 |
$16,354.00 |
$14,261.40 |
| 2.500 |
$50,117.37 |
$36,373.10 |
$28,995.35 |
$25,727.39 |
$20,445.77 |
$17,309.43 |
$15,245.34 |
| 3.000 |
$50,982.20 |
$37,257.00 |
$29,899.55 |
$26,645.40 |
$21,398.59 |
$18,296.97 |
$16,267.17 |
| 3.500 |
$51,856.32 |
$38,154.12 |
$30,820.84 |
$27,583.03 |
$22,377.17 |
$19,316.06 |
$17,325.94 |
| 4.000 |
$52,739.72 |
$39,064.42 |
$31,759.11 |
$28,540.12 |
$23,381.15 |
$20,366.06 |
$18,420.59 |
| 4.125 |
$52,962.02 |
$39,294.05 |
$31,996.32 |
$28,782.41 |
$23,636.07 |
|
$18,699.73 |
| 4.500 |
$53,632.38 |
$39,987.84 |
$32,714.26 |
$29,516.50 |
$24,410.14 |
$21,446.24 |
$19,549.95 |
| 5.000 |
$54,534.27 |
$40,924.32 |
$33,686.14 |
$30,511.98 |
$25,463.73 |
$22,555.82 |
$20,712.73 |
| 5.500 |
$55,445.37 |
$41,873.78 |
$34,674.61 |
$31,526.35 |
$26,541.44 |
$23,693.95 |
$21,907.57 |
| 6.000 |
$56,365.65 |
$42,836.15 |
$35,679.53 |
$32,559.37 |
$27,642.78 |
$24,859.73 |
$23,133.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
