樓價: |
$5,510,000.00 |
|
|
首期: |
$1,653,000.00 |
| |
貸款金額: |
$3,857,000.00 |
全期供款共: |
$6,187,744.66 |
每月供款額: |
$20,625.82 (4.125厘息計供300期) |
全期利息共: |
$2,330,744.66 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,755.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$55,100.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$123,975.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$47,561.62 |
$33,788.91 |
$26,376.54 |
$23,083.93 |
$17,738.12 |
$14,535.97 |
$12,405.64 |
1.500 |
$48,398.14 |
$34,632.58 |
$27,228.68 |
$23,942.06 |
$18,611.78 |
$15,425.54 |
$13,311.29 |
2.000 |
$49,244.00 |
$35,489.59 |
$28,098.13 |
$24,820.13 |
$19,511.92 |
$16,348.06 |
$14,256.22 |
2.500 |
$50,099.19 |
$36,359.90 |
$28,984.83 |
$25,718.06 |
$20,438.35 |
$17,303.15 |
$15,239.81 |
3.000 |
$50,963.70 |
$37,243.48 |
$29,888.70 |
$26,635.73 |
$21,390.83 |
$18,290.33 |
$16,261.27 |
3.500 |
$51,837.50 |
$38,140.28 |
$30,809.66 |
$27,573.02 |
$22,369.05 |
$19,309.05 |
$17,319.65 |
4.000 |
$52,720.59 |
$39,050.25 |
$31,747.59 |
$28,529.76 |
$23,372.66 |
$20,358.67 |
$18,413.91 |
4.125 |
$52,942.80 |
$39,279.79 |
$31,984.71 |
$28,771.97 |
$23,627.49 |
|
$18,692.94 |
4.500 |
$53,612.92 |
$39,973.33 |
$32,702.39 |
$29,505.79 |
$24,401.29 |
$21,438.46 |
$19,542.85 |
5.000 |
$54,514.49 |
$40,909.47 |
$33,673.91 |
$30,500.91 |
$25,454.49 |
$22,547.64 |
$20,705.21 |
5.500 |
$55,425.25 |
$41,858.59 |
$34,662.03 |
$31,514.91 |
$26,531.81 |
$23,685.35 |
$21,899.62 |
6.000 |
$56,345.19 |
$42,820.61 |
$35,666.58 |
$32,547.56 |
$27,632.75 |
$24,850.71 |
$23,124.66 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|