| 樓價： |
$5,506,000.00 |
|
|
| 首期： |
$1,651,800.00 |
| |
| 貸款金額： |
$3,854,200.00 |
全期供款共： |
$6,183,252.65 |
| 每月供款額： |
$20,610.84 (4.125厘息計供300期) |
全期利息共： |
$2,329,052.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,753.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$55,060.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$123,885.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,527.09 |
$33,764.38 |
$26,357.39 |
$23,067.18 |
$17,725.25 |
$14,525.42 |
$12,396.63 |
| 1.500 |
$48,363.00 |
$34,607.44 |
$27,208.91 |
$23,924.68 |
$18,598.27 |
$15,414.35 |
$13,301.62 |
| 2.000 |
$49,208.25 |
$35,463.83 |
$28,077.73 |
$24,802.11 |
$19,497.76 |
$16,336.19 |
$14,245.87 |
| 2.500 |
$50,062.82 |
$36,333.51 |
$28,963.79 |
$25,699.39 |
$20,423.52 |
$17,290.59 |
$15,228.75 |
| 3.000 |
$50,926.70 |
$37,216.44 |
$29,867.01 |
$26,616.40 |
$21,375.30 |
$18,277.05 |
$16,249.46 |
| 3.500 |
$51,799.87 |
$38,112.59 |
$30,787.29 |
$27,553.00 |
$22,352.81 |
$19,295.03 |
$17,307.08 |
| 4.000 |
$52,682.31 |
$39,021.90 |
$31,724.54 |
$28,509.05 |
$23,355.69 |
$20,343.89 |
$18,400.54 |
| 4.125 |
$52,904.37 |
$39,251.28 |
$31,961.49 |
$28,751.08 |
$23,610.34 |
|
$18,679.37 |
| 4.500 |
$53,574.00 |
$39,944.32 |
$32,678.64 |
$29,484.37 |
$24,383.57 |
$21,422.90 |
$19,528.67 |
| 5.000 |
$54,474.91 |
$40,879.77 |
$33,649.47 |
$30,478.77 |
$25,436.01 |
$22,531.27 |
$20,690.18 |
| 5.500 |
$55,385.02 |
$41,828.20 |
$34,636.87 |
$31,492.03 |
$26,512.55 |
$23,668.16 |
$21,883.72 |
| 6.000 |
$56,304.29 |
$42,789.52 |
$35,640.69 |
$32,523.93 |
$27,612.69 |
$24,832.66 |
$23,107.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
