| 樓價： |
$54,996,000.00 |
|
|
| 首期： |
$16,498,800.00 |
| |
| 貸款金額： |
$38,497,200.00 |
全期供款共： |
$61,760,654.36 |
| 每月供款額： |
$205,868.85 (4.125厘息計供300期) |
全期利息共： |
$23,263,454.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$36,498.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$549,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,337,330.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$474,718.48 |
$337,251.34 |
$263,267.53 |
$230,403.63 |
$177,046.43 |
$145,085.34 |
$123,822.21 |
| 1.500 |
$483,067.85 |
$345,672.13 |
$271,772.87 |
$238,968.68 |
$185,766.47 |
$153,964.29 |
$132,861.62 |
| 2.000 |
$491,510.50 |
$354,226.03 |
$280,450.97 |
$247,732.83 |
$194,750.92 |
$163,172.05 |
$142,293.15 |
| 2.500 |
$500,046.29 |
$362,912.73 |
$289,301.23 |
$256,695.18 |
$203,997.78 |
$172,704.88 |
$152,110.48 |
| 3.000 |
$508,675.06 |
$371,731.83 |
$298,322.89 |
$265,854.60 |
$213,504.55 |
$182,558.08 |
$162,305.75 |
| 3.500 |
$517,396.62 |
$380,682.90 |
$307,515.05 |
$275,209.76 |
$223,268.25 |
$192,726.06 |
$172,869.63 |
| 4.000 |
$526,210.77 |
$389,765.43 |
$316,876.67 |
$284,759.14 |
$233,285.46 |
$203,202.40 |
$183,791.52 |
| 4.125 |
$528,428.75 |
$392,056.54 |
$319,243.43 |
$287,176.63 |
$235,828.93 |
|
$186,576.58 |
| 4.500 |
$535,117.29 |
$398,978.85 |
$326,406.60 |
$294,501.00 |
$243,552.30 |
$213,979.94 |
$195,059.66 |
| 5.000 |
$544,115.92 |
$408,322.54 |
$336,103.54 |
$304,433.40 |
$254,064.48 |
$225,050.80 |
$206,661.29 |
| 5.500 |
$553,206.41 |
$417,795.78 |
$345,966.06 |
$314,554.25 |
$264,817.35 |
$236,406.49 |
$218,582.87 |
| 6.000 |
$562,388.44 |
$427,397.85 |
$355,992.63 |
$324,861.25 |
$275,805.90 |
$248,038.00 |
$230,810.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
