| 樓價： |
$5,493,000.00 |
|
|
| 首期： |
$1,647,900.00 |
| |
| 貸款金額： |
$3,845,100.00 |
全期供款共： |
$6,168,653.62 |
| 每月供款額： |
$20,562.18 (4.125厘息計供300期) |
全期利息共： |
$2,323,553.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,746.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$54,930.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$123,593.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,414.88 |
$33,684.66 |
$26,295.16 |
$23,012.71 |
$17,683.40 |
$14,491.12 |
$12,367.36 |
| 1.500 |
$48,248.81 |
$34,525.73 |
$27,144.67 |
$23,868.19 |
$18,554.35 |
$15,377.95 |
$13,270.22 |
| 2.000 |
$49,092.06 |
$35,380.09 |
$28,011.44 |
$24,743.55 |
$19,451.72 |
$16,297.62 |
$14,212.24 |
| 2.500 |
$49,944.62 |
$36,247.72 |
$28,895.40 |
$25,638.71 |
$20,375.30 |
$17,249.76 |
$15,192.79 |
| 3.000 |
$50,806.46 |
$37,128.57 |
$29,796.49 |
$26,553.55 |
$21,324.83 |
$18,233.90 |
$16,211.10 |
| 3.500 |
$51,677.57 |
$38,022.60 |
$30,714.60 |
$27,487.95 |
$22,300.03 |
$19,249.48 |
$17,266.22 |
| 4.000 |
$52,557.93 |
$38,929.77 |
$31,649.64 |
$28,441.74 |
$23,300.55 |
$20,295.85 |
$18,357.10 |
| 4.125 |
$52,779.46 |
$39,158.60 |
$31,886.03 |
$28,683.20 |
$23,554.59 |
|
$18,635.27 |
| 4.500 |
$53,447.51 |
$39,850.00 |
$32,601.49 |
$29,414.76 |
$24,326.00 |
$21,372.31 |
$19,482.56 |
| 5.000 |
$54,346.29 |
$40,783.25 |
$33,570.02 |
$30,406.81 |
$25,375.96 |
$22,478.07 |
$20,641.33 |
| 5.500 |
$55,254.25 |
$41,729.44 |
$34,555.09 |
$31,417.68 |
$26,449.95 |
$23,612.28 |
$21,832.05 |
| 6.000 |
$56,171.35 |
$42,688.49 |
$35,556.54 |
$32,447.14 |
$27,547.49 |
$24,774.03 |
$23,053.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
