| 樓價： |
$5,475,000.00 |
|
|
| 首期： |
$1,642,500.00 |
| |
| 貸款金額： |
$3,832,500.00 |
全期供款共： |
$6,148,439.57 |
| 每月供款額： |
$20,494.80 (4.125厘息計供300期) |
全期利息共： |
$2,315,939.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,737.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$54,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$123,188.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,259.50 |
$33,574.28 |
$26,208.99 |
$22,937.30 |
$17,625.45 |
$14,443.64 |
$12,326.83 |
| 1.500 |
$48,090.71 |
$34,412.59 |
$27,055.72 |
$23,789.98 |
$18,493.55 |
$15,327.56 |
$13,226.73 |
| 2.000 |
$48,931.19 |
$35,264.16 |
$27,919.65 |
$24,662.47 |
$19,387.98 |
$16,244.22 |
$14,165.67 |
| 2.500 |
$49,780.96 |
$36,128.94 |
$28,800.72 |
$25,554.70 |
$20,308.53 |
$17,193.24 |
$15,143.01 |
| 3.000 |
$50,639.97 |
$37,006.91 |
$29,698.85 |
$26,466.54 |
$21,254.95 |
$18,174.15 |
$16,157.97 |
| 3.500 |
$51,508.23 |
$37,898.01 |
$30,613.95 |
$27,397.87 |
$22,226.96 |
$19,186.40 |
$17,209.64 |
| 4.000 |
$52,385.70 |
$38,802.20 |
$31,545.93 |
$28,348.54 |
$23,224.20 |
$20,229.35 |
$18,296.94 |
| 4.125 |
$52,606.51 |
$39,030.29 |
$31,781.54 |
$28,589.21 |
$23,477.41 |
|
$18,574.20 |
| 4.500 |
$53,272.37 |
$39,719.42 |
$32,494.66 |
$29,318.37 |
$24,246.29 |
$21,302.28 |
$19,418.71 |
| 5.000 |
$54,168.21 |
$40,649.61 |
$33,460.01 |
$30,307.17 |
$25,292.80 |
$22,404.41 |
$20,573.69 |
| 5.500 |
$55,073.19 |
$41,592.70 |
$34,441.85 |
$31,314.72 |
$26,363.28 |
$23,534.90 |
$21,760.51 |
| 6.000 |
$55,987.29 |
$42,548.61 |
$35,440.03 |
$32,340.81 |
$27,457.22 |
$24,692.85 |
$22,977.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
