| 樓價： |
$5,474,000.00 |
|
|
| 首期： |
$1,642,200.00 |
| |
| 貸款金額： |
$3,831,800.00 |
全期供款共： |
$6,147,316.57 |
| 每月供款額： |
$20,491.06 (4.125厘息計供300期) |
全期利息共： |
$2,315,516.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,737.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$54,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$123,165.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,250.87 |
$33,568.15 |
$26,204.21 |
$22,933.11 |
$17,622.23 |
$14,441.00 |
$12,324.58 |
| 1.500 |
$48,081.92 |
$34,406.31 |
$27,050.78 |
$23,785.63 |
$18,490.17 |
$15,324.76 |
$13,224.32 |
| 2.000 |
$48,922.26 |
$35,257.72 |
$27,914.55 |
$24,657.97 |
$19,384.44 |
$16,241.25 |
$14,163.08 |
| 2.500 |
$49,771.86 |
$36,122.34 |
$28,795.46 |
$25,550.03 |
$20,304.82 |
$17,190.10 |
$15,140.24 |
| 3.000 |
$50,630.72 |
$37,000.15 |
$29,693.42 |
$26,461.71 |
$21,251.07 |
$18,170.83 |
$16,155.02 |
| 3.500 |
$51,498.82 |
$37,891.09 |
$30,608.36 |
$27,392.87 |
$22,222.90 |
$19,182.89 |
$17,206.49 |
| 4.000 |
$52,376.13 |
$38,795.11 |
$31,540.16 |
$28,343.36 |
$23,219.95 |
$20,225.65 |
$18,293.60 |
| 4.125 |
$52,596.90 |
$39,023.16 |
$31,775.74 |
$28,583.99 |
$23,473.12 |
|
$18,570.81 |
| 4.500 |
$53,262.64 |
$39,712.17 |
$32,488.72 |
$29,313.01 |
$24,241.86 |
$21,298.39 |
$19,415.17 |
| 5.000 |
$54,158.31 |
$40,642.18 |
$33,453.90 |
$30,301.63 |
$25,288.18 |
$22,400.32 |
$20,569.93 |
| 5.500 |
$55,063.13 |
$41,585.10 |
$34,435.56 |
$31,309.00 |
$26,358.47 |
$23,530.60 |
$21,756.54 |
| 6.000 |
$55,977.06 |
$42,540.84 |
$35,433.55 |
$32,334.91 |
$27,452.21 |
$24,688.34 |
$22,973.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
