| 樓價： |
$54,738,000.00 |
|
|
| 首期： |
$16,421,400.00 |
| |
| 貸款金額： |
$38,316,600.00 |
全期供款共： |
$61,470,919.68 |
| 每月供款額： |
$204,903.07 (4.125厘息計供300期) |
全期利息共： |
$23,154,319.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$36,369.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$547,380.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,326,365.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$472,491.45 |
$335,669.21 |
$262,032.48 |
$229,322.75 |
$176,215.86 |
$144,404.71 |
$123,241.33 |
| 1.500 |
$480,801.66 |
$344,050.50 |
$270,497.91 |
$237,847.62 |
$184,894.99 |
$153,242.00 |
$132,238.33 |
| 2.000 |
$489,204.70 |
$352,564.27 |
$279,135.31 |
$246,570.65 |
$193,837.29 |
$162,406.57 |
$141,625.61 |
| 2.500 |
$497,700.45 |
$361,210.21 |
$287,944.05 |
$255,490.95 |
$203,040.77 |
$171,894.68 |
$151,396.89 |
| 3.000 |
$506,288.73 |
$369,987.94 |
$296,923.38 |
$264,607.40 |
$212,502.94 |
$181,701.65 |
$161,544.33 |
| 3.500 |
$514,969.38 |
$378,897.02 |
$306,072.42 |
$273,918.68 |
$222,220.85 |
$191,821.93 |
$172,058.66 |
| 4.000 |
$523,742.18 |
$387,936.95 |
$315,390.12 |
$283,423.26 |
$232,191.06 |
$202,249.13 |
$182,929.31 |
| 4.125 |
$525,949.76 |
$390,217.31 |
$317,745.77 |
$285,829.41 |
$234,722.59 |
|
$185,701.30 |
| 4.500 |
$532,606.92 |
$397,107.15 |
$324,875.35 |
$293,119.42 |
$242,409.73 |
$212,976.11 |
$194,144.58 |
| 5.000 |
$541,563.34 |
$406,406.99 |
$334,526.79 |
$303,005.23 |
$252,872.60 |
$223,995.03 |
$205,691.79 |
| 5.500 |
$550,611.18 |
$415,835.80 |
$344,343.05 |
$313,078.60 |
$263,575.03 |
$235,297.45 |
$217,557.44 |
| 6.000 |
$559,750.14 |
$425,392.82 |
$354,322.58 |
$323,337.25 |
$274,512.02 |
$246,874.39 |
$229,727.38 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
