| 樓價： |
$5,461,000.00 |
|
|
| 首期： |
$1,638,300.00 |
| |
| 貸款金額： |
$3,822,700.00 |
全期供款共： |
$6,132,717.53 |
| 每月供款額： |
$20,442.39 (4.125厘息計供300期) |
全期利息共： |
$2,310,017.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,730.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$54,610.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$122,873.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,138.66 |
$33,488.43 |
$26,141.97 |
$22,878.65 |
$17,580.38 |
$14,406.70 |
$12,295.31 |
| 1.500 |
$47,967.73 |
$34,324.60 |
$26,986.54 |
$23,729.14 |
$18,446.26 |
$15,288.37 |
$13,192.91 |
| 2.000 |
$48,806.07 |
$35,173.98 |
$27,848.26 |
$24,599.41 |
$19,338.40 |
$16,202.68 |
$14,129.44 |
| 2.500 |
$49,653.66 |
$36,036.56 |
$28,727.07 |
$25,489.35 |
$20,256.60 |
$17,149.27 |
$15,104.29 |
| 3.000 |
$50,510.48 |
$36,912.28 |
$29,622.91 |
$26,398.86 |
$21,200.60 |
$18,127.68 |
$16,116.66 |
| 3.500 |
$51,376.52 |
$37,801.10 |
$30,535.67 |
$27,327.81 |
$22,170.12 |
$19,137.34 |
$17,165.63 |
| 4.000 |
$52,251.75 |
$38,702.98 |
$31,465.26 |
$28,276.05 |
$23,164.81 |
$20,177.62 |
$18,250.15 |
| 4.125 |
$52,471.99 |
$38,930.48 |
$31,700.28 |
$28,516.10 |
$23,417.37 |
|
$18,526.71 |
| 4.500 |
$53,136.15 |
$39,617.85 |
$32,411.57 |
$29,243.40 |
$24,184.29 |
$21,247.81 |
$19,369.06 |
| 5.000 |
$54,029.69 |
$40,545.66 |
$33,374.45 |
$30,229.67 |
$25,228.13 |
$22,347.12 |
$20,521.08 |
| 5.500 |
$54,932.36 |
$41,486.34 |
$34,353.78 |
$31,234.65 |
$26,295.87 |
$23,474.72 |
$21,704.87 |
| 6.000 |
$55,844.12 |
$42,439.81 |
$35,349.40 |
$32,258.11 |
$27,387.01 |
$24,629.71 |
$22,919.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
