| 樓價： |
$5,455,000.00 |
|
|
| 首期： |
$1,636,500.00 |
| |
| 貸款金額： |
$3,818,500.00 |
全期供款共： |
$6,125,979.52 |
| 每月供款額： |
$20,419.93 (4.125厘息計供300期) |
全期利息共： |
$2,307,479.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,727.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$54,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$122,738.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,086.87 |
$33,451.63 |
$26,113.25 |
$22,853.51 |
$17,561.06 |
$14,390.87 |
$12,281.81 |
| 1.500 |
$47,915.03 |
$34,286.88 |
$26,956.89 |
$23,703.07 |
$18,426.00 |
$15,271.57 |
$13,178.42 |
| 2.000 |
$48,752.45 |
$35,135.34 |
$27,817.66 |
$24,572.38 |
$19,317.16 |
$16,184.88 |
$14,113.92 |
| 2.500 |
$49,599.11 |
$35,996.96 |
$28,695.51 |
$25,461.35 |
$20,234.34 |
$17,130.43 |
$15,087.69 |
| 3.000 |
$50,454.99 |
$36,871.72 |
$29,590.36 |
$26,369.86 |
$21,177.31 |
$18,107.76 |
$16,098.95 |
| 3.500 |
$51,320.07 |
$37,759.57 |
$30,502.12 |
$27,297.79 |
$22,145.76 |
$19,116.31 |
$17,146.77 |
| 4.000 |
$52,194.34 |
$38,660.46 |
$31,430.69 |
$28,244.98 |
$23,139.36 |
$20,155.45 |
$18,230.10 |
| 4.125 |
$52,414.34 |
$38,887.71 |
$31,665.45 |
$28,484.77 |
$23,391.64 |
|
$18,506.35 |
| 4.500 |
$53,077.77 |
$39,574.33 |
$32,375.95 |
$29,211.27 |
$24,157.72 |
$21,224.46 |
$19,347.78 |
| 5.000 |
$53,970.33 |
$40,501.12 |
$33,337.78 |
$30,196.45 |
$25,200.41 |
$22,322.57 |
$20,498.53 |
| 5.500 |
$54,872.01 |
$41,440.76 |
$34,316.04 |
$31,200.33 |
$26,266.98 |
$23,448.93 |
$21,681.02 |
| 6.000 |
$55,782.77 |
$42,393.18 |
$35,310.56 |
$32,222.67 |
$27,356.92 |
$24,602.65 |
$22,893.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
