| 樓價： |
$5,438,000.00 |
|
|
| 首期： |
$1,631,400.00 |
| |
| 貸款金額： |
$3,806,600.00 |
全期供款共： |
$6,106,888.47 |
| 每月供款額： |
$20,356.29 (4.125厘息計供300期) |
全期利息共： |
$2,300,288.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,719.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$54,380.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$122,355.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,940.12 |
$33,347.38 |
$26,031.87 |
$22,782.29 |
$17,506.34 |
$14,346.03 |
$12,243.53 |
| 1.500 |
$47,765.71 |
$34,180.03 |
$26,872.88 |
$23,629.20 |
$18,368.57 |
$15,223.98 |
$13,137.35 |
| 2.000 |
$48,600.52 |
$35,025.84 |
$27,730.97 |
$24,495.80 |
$19,256.96 |
$16,134.44 |
$14,069.93 |
| 2.500 |
$49,444.54 |
$35,884.78 |
$28,606.08 |
$25,382.00 |
$20,171.28 |
$17,077.04 |
$15,040.67 |
| 3.000 |
$50,297.75 |
$36,756.81 |
$29,498.14 |
$26,287.68 |
$21,111.31 |
$18,051.33 |
$16,048.78 |
| 3.500 |
$51,160.14 |
$37,641.89 |
$30,407.06 |
$27,212.72 |
$22,076.75 |
$19,056.74 |
$17,093.34 |
| 4.000 |
$52,031.68 |
$38,539.97 |
$31,332.74 |
$28,156.96 |
$23,067.25 |
$20,092.64 |
$18,173.29 |
| 4.125 |
$52,250.99 |
$38,766.52 |
$31,566.76 |
$28,396.00 |
$23,318.74 |
|
$18,448.68 |
| 4.500 |
$52,912.35 |
$39,451.00 |
$32,275.06 |
$29,120.23 |
$24,082.43 |
$21,158.32 |
$19,287.48 |
| 5.000 |
$53,802.14 |
$40,374.90 |
$33,233.89 |
$30,102.35 |
$25,121.88 |
$22,253.00 |
$20,434.65 |
| 5.500 |
$54,701.00 |
$41,311.61 |
$34,209.10 |
$31,103.10 |
$26,185.12 |
$23,375.85 |
$21,613.46 |
| 6.000 |
$55,608.92 |
$42,261.06 |
$35,200.52 |
$32,122.25 |
$27,271.66 |
$24,525.98 |
$22,822.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
