| 樓價： |
$5,428,000.00 |
|
|
| 首期： |
$1,628,400.00 |
| |
| 貸款金額： |
$3,799,600.00 |
全期供款共： |
$6,095,658.45 |
| 每月供款額： |
$20,318.86 (4.125厘息計供300期) |
全期利息共： |
$2,296,058.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,714.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$54,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$122,130.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,853.81 |
$33,286.06 |
$25,984.00 |
$22,740.40 |
$17,474.14 |
$14,319.65 |
$12,221.02 |
| 1.500 |
$47,677.87 |
$34,117.18 |
$26,823.46 |
$23,585.75 |
$18,334.80 |
$15,195.98 |
$13,113.19 |
| 2.000 |
$48,511.15 |
$34,961.43 |
$27,679.97 |
$24,450.76 |
$19,221.54 |
$16,104.77 |
$14,044.06 |
| 2.500 |
$49,353.61 |
$35,818.79 |
$28,553.48 |
$25,335.32 |
$20,134.19 |
$17,045.64 |
$15,013.01 |
| 3.000 |
$50,205.25 |
$36,689.22 |
$29,443.90 |
$26,239.34 |
$21,072.49 |
$18,018.13 |
$16,019.27 |
| 3.500 |
$51,066.06 |
$37,572.67 |
$30,351.15 |
$27,162.68 |
$22,036.15 |
$19,021.69 |
$17,061.90 |
| 4.000 |
$51,936.00 |
$38,469.10 |
$31,275.12 |
$28,105.18 |
$23,024.83 |
$20,055.69 |
$18,139.87 |
| 4.125 |
$52,154.91 |
$38,695.23 |
$31,508.72 |
$28,343.78 |
$23,275.86 |
|
$18,414.75 |
| 4.500 |
$52,815.05 |
$39,378.45 |
$32,215.71 |
$29,066.69 |
$24,038.15 |
$21,119.41 |
$19,252.02 |
| 5.000 |
$53,703.20 |
$40,300.65 |
$33,172.78 |
$30,046.99 |
$25,075.68 |
$22,212.08 |
$20,397.07 |
| 5.500 |
$54,600.41 |
$41,235.64 |
$34,146.19 |
$31,045.90 |
$26,136.97 |
$23,332.87 |
$21,573.71 |
| 6.000 |
$55,506.66 |
$42,183.35 |
$35,135.79 |
$32,063.18 |
$27,221.51 |
$24,480.88 |
$22,780.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
