樓價: |
$5,399,000.00 |
|
|
首期: |
$1,619,700.00 |
| |
貸款金額: |
$3,779,300.00 |
全期供款共: |
$6,063,091.37 |
每月供款額: |
$20,210.30 (4.125厘息計供300期) |
全期利息共: |
$2,283,791.37 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,699.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$53,990.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$121,478.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$46,603.48 |
$33,108.23 |
$25,845.18 |
$22,618.90 |
$17,380.79 |
$14,243.14 |
$12,155.72 |
1.500 |
$47,423.15 |
$33,934.90 |
$26,680.15 |
$23,459.74 |
$18,236.84 |
$15,114.79 |
$13,043.13 |
2.000 |
$48,251.97 |
$34,774.64 |
$27,532.09 |
$24,320.12 |
$19,118.85 |
$16,018.73 |
$13,969.03 |
2.500 |
$49,089.93 |
$35,627.42 |
$28,400.93 |
$25,199.96 |
$20,026.62 |
$16,954.57 |
$14,932.80 |
3.000 |
$49,937.02 |
$36,493.20 |
$29,286.59 |
$26,099.15 |
$20,959.91 |
$17,921.87 |
$15,933.68 |
3.500 |
$50,793.23 |
$37,371.94 |
$30,188.99 |
$27,017.56 |
$21,918.42 |
$18,920.07 |
$16,970.75 |
4.000 |
$51,658.52 |
$38,263.58 |
$31,108.03 |
$27,955.03 |
$22,901.81 |
$19,948.54 |
$18,042.96 |
4.125 |
$51,876.26 |
$38,488.49 |
$31,340.37 |
$28,192.35 |
$23,151.51 |
|
$18,316.37 |
4.500 |
$52,532.88 |
$39,168.06 |
$32,043.59 |
$28,911.39 |
$23,909.72 |
$21,006.58 |
$19,149.16 |
5.000 |
$53,416.28 |
$40,085.34 |
$32,995.55 |
$29,886.46 |
$24,941.71 |
$22,093.41 |
$20,288.10 |
5.500 |
$54,308.70 |
$41,015.34 |
$33,963.76 |
$30,880.04 |
$25,997.33 |
$23,208.21 |
$21,458.45 |
6.000 |
$55,210.11 |
$41,957.98 |
$34,948.07 |
$31,891.88 |
$27,076.08 |
$24,350.08 |
$22,658.81 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|