| 樓價： |
$53,950,000.00 |
|
|
| 首期： |
$16,185,000.00 |
| |
| 貸款金額： |
$37,765,000.00 |
全期供款共： |
$60,585,993.58 |
| 每月供款額： |
$201,953.31 (4.125厘息計供300期) |
全期利息共： |
$22,820,993.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$35,975.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$539,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,292,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$465,689.54 |
$330,836.96 |
$258,260.30 |
$226,021.45 |
$173,679.09 |
$142,325.88 |
$121,467.16 |
| 1.500 |
$473,880.11 |
$339,097.60 |
$266,603.87 |
$234,423.60 |
$182,233.27 |
$151,035.95 |
$130,334.65 |
| 2.000 |
$482,162.18 |
$347,488.81 |
$275,116.92 |
$243,021.06 |
$191,046.84 |
$160,068.59 |
$139,586.79 |
| 2.500 |
$490,535.63 |
$356,010.28 |
$283,798.85 |
$251,812.94 |
$200,117.83 |
$169,420.11 |
$149,217.41 |
| 3.000 |
$499,000.28 |
$364,661.65 |
$292,648.92 |
$260,798.16 |
$209,443.78 |
$179,085.90 |
$159,218.76 |
| 3.500 |
$507,555.96 |
$373,442.48 |
$301,666.24 |
$269,975.39 |
$219,021.79 |
$189,060.49 |
$169,581.73 |
| 4.000 |
$516,202.47 |
$382,352.26 |
$310,849.82 |
$279,343.15 |
$228,848.47 |
$199,337.58 |
$180,295.89 |
| 4.125 |
$518,378.27 |
$384,599.80 |
$313,171.55 |
$281,714.66 |
$231,343.56 |
|
$183,027.97 |
| 4.500 |
$524,939.59 |
$391,390.45 |
$320,198.49 |
$288,899.72 |
$238,920.04 |
$209,910.14 |
$191,349.71 |
| 5.000 |
$533,767.08 |
$400,556.42 |
$329,711.00 |
$298,643.21 |
$249,232.28 |
$220,770.43 |
$202,730.69 |
| 5.500 |
$542,684.66 |
$409,849.49 |
$339,385.94 |
$308,571.57 |
$259,780.64 |
$231,910.14 |
$214,425.52 |
| 6.000 |
$551,692.06 |
$419,268.93 |
$349,221.81 |
$318,682.53 |
$270,560.19 |
$243,320.42 |
$226,420.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
