| 樓價： |
$5,393,000.00 |
|
|
| 首期： |
$1,617,900.00 |
| |
| 貸款金額： |
$3,775,100.00 |
全期供款共： |
$6,056,353.35 |
| 每月供款額： |
$20,187.84 (4.125厘息計供300期) |
全期利息共： |
$2,281,253.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,696.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$53,930.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$121,343.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,551.69 |
$33,071.43 |
$25,816.46 |
$22,593.77 |
$17,361.47 |
$14,227.31 |
$12,142.21 |
| 1.500 |
$47,370.44 |
$33,897.19 |
$26,650.50 |
$23,433.67 |
$18,216.57 |
$15,098.00 |
$13,028.63 |
| 2.000 |
$48,198.34 |
$34,736.00 |
$27,501.49 |
$24,293.10 |
$19,097.60 |
$16,000.93 |
$13,953.50 |
| 2.500 |
$49,035.38 |
$35,587.83 |
$28,369.36 |
$25,171.96 |
$20,004.36 |
$16,935.73 |
$14,916.21 |
| 3.000 |
$49,881.53 |
$36,452.65 |
$29,254.04 |
$26,070.15 |
$20,936.61 |
$17,901.95 |
$15,915.97 |
| 3.500 |
$50,736.78 |
$37,330.40 |
$30,155.44 |
$26,987.53 |
$21,894.06 |
$18,899.04 |
$16,951.89 |
| 4.000 |
$51,601.11 |
$38,221.05 |
$31,073.46 |
$27,923.96 |
$22,876.36 |
$19,926.37 |
$18,022.90 |
| 4.125 |
$51,818.61 |
$38,445.72 |
$31,305.55 |
$28,161.02 |
$23,125.78 |
|
$18,296.01 |
| 4.500 |
$52,474.50 |
$39,124.54 |
$32,007.98 |
$28,879.26 |
$23,883.15 |
$20,983.23 |
$19,127.88 |
| 5.000 |
$53,356.92 |
$40,040.79 |
$32,958.88 |
$29,853.25 |
$24,913.99 |
$22,068.86 |
$20,265.55 |
| 5.500 |
$54,248.35 |
$40,969.76 |
$33,926.01 |
$30,845.72 |
$25,968.43 |
$23,182.42 |
$21,434.60 |
| 6.000 |
$55,148.75 |
$41,911.35 |
$34,909.23 |
$31,856.44 |
$27,045.99 |
$24,323.02 |
$22,633.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
