| 樓價： |
$53,600,000.00 |
|
|
| 首期： |
$16,080,000.00 |
| |
| 貸款金額： |
$37,520,000.00 |
全期供款共： |
$60,192,942.65 |
| 每月供款額： |
$200,643.14 (4.125厘息計供300期) |
全期利息共： |
$22,672,942.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$35,800.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$536,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,278,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$462,668.38 |
$328,690.66 |
$256,584.84 |
$224,555.14 |
$172,552.34 |
$141,402.54 |
$120,679.15 |
| 1.500 |
$470,805.82 |
$336,897.71 |
$264,874.28 |
$232,902.78 |
$181,051.04 |
$150,056.11 |
$129,489.10 |
| 2.000 |
$479,034.16 |
$345,234.48 |
$273,332.10 |
$241,444.46 |
$189,807.43 |
$159,030.15 |
$138,681.23 |
| 2.500 |
$487,353.28 |
$353,700.67 |
$281,957.71 |
$250,179.31 |
$198,819.57 |
$168,321.00 |
$148,249.36 |
| 3.000 |
$495,763.02 |
$362,295.91 |
$290,750.36 |
$259,106.23 |
$208,085.02 |
$177,924.08 |
$158,185.83 |
| 3.500 |
$504,263.20 |
$371,019.77 |
$299,709.19 |
$268,223.93 |
$217,600.89 |
$187,833.96 |
$168,481.57 |
| 4.000 |
$512,853.61 |
$379,871.76 |
$308,833.18 |
$277,530.91 |
$227,363.82 |
$198,044.38 |
$179,126.22 |
| 4.125 |
$515,015.29 |
$382,104.71 |
$311,139.86 |
$279,887.04 |
$229,842.72 |
|
$181,840.58 |
| 4.500 |
$521,534.05 |
$388,851.31 |
$318,121.21 |
$287,025.48 |
$237,370.05 |
$208,548.35 |
$190,108.33 |
| 5.000 |
$530,304.27 |
$397,957.81 |
$327,572.00 |
$296,705.77 |
$247,615.39 |
$219,338.18 |
$201,415.47 |
| 5.500 |
$539,164.00 |
$407,190.59 |
$337,184.18 |
$306,569.71 |
$258,095.32 |
$230,405.63 |
$213,034.43 |
| 6.000 |
$548,112.96 |
$416,548.92 |
$346,956.24 |
$316,615.08 |
$268,804.93 |
$241,741.89 |
$224,951.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
