| 樓價： |
$5,313,000.00 |
|
|
| 首期： |
$1,593,900.00 |
| |
| 貸款金額： |
$3,719,100.00 |
全期供款共： |
$5,966,513.14 |
| 每月供款額： |
$19,888.38 (4.125厘息計供300期) |
全期利息共： |
$2,247,413.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,656.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$53,130.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$119,543.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,861.14 |
$32,580.85 |
$25,433.49 |
$22,258.61 |
$17,103.93 |
$14,016.26 |
$11,962.10 |
| 1.500 |
$46,667.75 |
$33,394.36 |
$26,255.17 |
$23,086.05 |
$17,946.35 |
$14,874.03 |
$12,835.37 |
| 2.000 |
$47,483.37 |
$34,220.72 |
$27,093.53 |
$23,932.73 |
$18,814.31 |
$15,763.57 |
$13,746.52 |
| 2.500 |
$48,307.98 |
$35,059.92 |
$27,948.53 |
$24,798.56 |
$19,707.62 |
$16,684.50 |
$14,694.94 |
| 3.000 |
$49,141.58 |
$35,911.91 |
$28,820.09 |
$25,683.42 |
$20,626.04 |
$17,636.39 |
$15,679.88 |
| 3.500 |
$49,984.15 |
$36,776.64 |
$29,708.11 |
$26,587.20 |
$21,569.28 |
$18,618.69 |
$16,700.42 |
| 4.000 |
$50,835.66 |
$37,654.08 |
$30,612.51 |
$27,509.73 |
$22,537.01 |
$19,630.78 |
$17,755.55 |
| 4.125 |
$51,049.93 |
$37,875.42 |
$30,841.16 |
$27,743.28 |
$22,782.73 |
|
$18,024.61 |
| 4.500 |
$51,696.09 |
$38,544.16 |
$31,533.17 |
$28,450.87 |
$23,528.86 |
$20,671.97 |
$18,844.13 |
| 5.000 |
$52,565.42 |
$39,446.83 |
$32,469.96 |
$29,410.41 |
$24,544.41 |
$21,741.49 |
$19,964.93 |
| 5.500 |
$53,443.63 |
$40,362.01 |
$33,422.75 |
$30,388.15 |
$25,583.22 |
$22,838.53 |
$21,116.64 |
| 6.000 |
$54,330.67 |
$41,289.63 |
$34,391.39 |
$31,383.88 |
$26,644.79 |
$23,962.21 |
$22,297.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
