| 樓價： |
$52,888,000.00 |
|
|
| 首期： |
$15,866,400.00 |
| |
| 貸款金額： |
$37,021,600.00 |
全期供款共： |
$59,393,364.75 |
| 每月供款額： |
$197,977.88 (4.125厘息計供300期) |
全期利息共： |
$22,371,764.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$35,444.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$528,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,247,740.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$456,522.49 |
$324,324.47 |
$253,176.47 |
$221,572.25 |
$170,260.23 |
$139,524.21 |
$119,076.10 |
| 1.500 |
$464,551.83 |
$332,422.50 |
$261,355.80 |
$229,809.00 |
$178,646.03 |
$148,062.83 |
$127,769.02 |
| 2.000 |
$472,670.87 |
$340,648.53 |
$269,701.27 |
$238,237.22 |
$187,286.10 |
$156,917.66 |
$136,839.04 |
| 2.500 |
$480,879.48 |
$349,002.26 |
$278,212.30 |
$246,856.03 |
$196,178.53 |
$166,085.09 |
$146,280.08 |
| 3.000 |
$489,177.51 |
$357,483.33 |
$286,888.15 |
$255,664.37 |
$205,320.90 |
$175,560.62 |
$156,084.56 |
| 3.500 |
$497,564.77 |
$366,091.30 |
$295,727.98 |
$264,660.95 |
$214,710.37 |
$185,338.86 |
$166,243.53 |
| 4.000 |
$506,041.08 |
$374,825.70 |
$304,730.77 |
$273,844.31 |
$224,343.61 |
$195,413.64 |
$176,746.78 |
| 4.125 |
$508,174.05 |
$377,028.99 |
$307,006.81 |
$276,169.13 |
$226,789.59 |
|
$179,425.09 |
| 4.500 |
$514,606.21 |
$383,685.97 |
$313,895.42 |
$283,212.76 |
$234,216.92 |
$205,778.08 |
$187,583.01 |
| 5.000 |
$523,259.93 |
$392,671.51 |
$323,220.67 |
$292,764.45 |
$244,326.17 |
$216,424.59 |
$198,739.95 |
| 5.500 |
$532,001.97 |
$401,781.65 |
$332,705.16 |
$302,497.37 |
$254,666.89 |
$227,345.02 |
$210,204.57 |
| 6.000 |
$540,832.06 |
$411,015.66 |
$342,347.41 |
$312,409.30 |
$265,234.24 |
$238,530.69 |
$221,963.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
