| 樓價： |
$5,272,000.00 |
|
|
| 首期： |
$1,581,600.00 |
| |
| 貸款金額： |
$3,690,400.00 |
全期供款共： |
$5,920,470.03 |
| 每月供款額： |
$19,734.90 (4.125厘息計供300期) |
全期利息共： |
$2,230,070.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,636.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$52,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$118,620.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,507.23 |
$32,329.42 |
$25,237.23 |
$22,086.84 |
$16,971.94 |
$13,908.10 |
$11,869.78 |
| 1.500 |
$46,307.62 |
$33,136.66 |
$26,052.56 |
$22,907.90 |
$17,807.86 |
$14,759.25 |
$12,736.32 |
| 2.000 |
$47,116.94 |
$33,956.65 |
$26,884.46 |
$23,748.05 |
$18,669.12 |
$15,641.92 |
$13,640.44 |
| 2.500 |
$47,935.20 |
$34,789.36 |
$27,732.86 |
$24,607.19 |
$19,555.54 |
$16,555.75 |
$14,581.54 |
| 3.000 |
$48,762.36 |
$35,634.78 |
$28,597.68 |
$25,485.22 |
$20,466.87 |
$17,500.29 |
$15,558.88 |
| 3.500 |
$49,598.42 |
$36,492.84 |
$29,478.86 |
$26,382.03 |
$21,402.83 |
$18,475.01 |
$16,571.55 |
| 4.000 |
$50,443.36 |
$37,363.51 |
$30,376.28 |
$27,297.44 |
$22,363.10 |
$19,479.29 |
$17,618.53 |
| 4.125 |
$50,655.98 |
$37,583.13 |
$30,603.16 |
$27,529.19 |
$22,606.92 |
|
$17,885.51 |
| 4.500 |
$51,297.16 |
$38,246.72 |
$31,289.83 |
$28,231.31 |
$23,347.29 |
$20,512.44 |
$18,698.71 |
| 5.000 |
$52,159.78 |
$39,142.42 |
$32,219.40 |
$29,183.45 |
$24,355.01 |
$21,573.71 |
$19,810.87 |
| 5.500 |
$53,031.21 |
$40,050.54 |
$33,164.83 |
$30,153.65 |
$25,385.79 |
$22,662.28 |
$20,953.69 |
| 6.000 |
$53,911.41 |
$40,971.01 |
$34,125.99 |
$31,141.69 |
$26,439.17 |
$23,777.30 |
$22,125.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
