| 樓價： |
$5,270,000.00 |
|
|
| 首期： |
$1,581,000.00 |
| |
| 貸款金額： |
$3,689,000.00 |
全期供款共： |
$5,918,224.03 |
| 每月供款額： |
$19,727.41 (4.125厘息計供300期) |
全期利息共： |
$2,229,224.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,635.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$52,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$118,575.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,489.97 |
$32,317.16 |
$25,227.65 |
$22,078.46 |
$16,965.50 |
$13,902.82 |
$11,865.28 |
| 1.500 |
$46,290.05 |
$33,124.08 |
$26,042.68 |
$22,899.21 |
$17,801.10 |
$14,753.65 |
$12,731.48 |
| 2.000 |
$47,099.07 |
$33,943.76 |
$26,874.26 |
$23,739.04 |
$18,662.04 |
$15,635.99 |
$13,635.26 |
| 2.500 |
$47,917.01 |
$34,776.17 |
$27,722.33 |
$24,597.85 |
$19,548.12 |
$16,549.47 |
$14,576.01 |
| 3.000 |
$48,743.86 |
$35,621.26 |
$28,586.84 |
$25,475.56 |
$20,459.11 |
$17,493.66 |
$15,552.97 |
| 3.500 |
$49,579.61 |
$36,479.00 |
$29,467.68 |
$26,372.02 |
$21,394.71 |
$18,468.00 |
$16,565.26 |
| 4.000 |
$50,424.23 |
$37,349.33 |
$30,364.75 |
$27,287.09 |
$22,354.61 |
$19,471.90 |
$17,611.85 |
| 4.125 |
$50,636.76 |
$37,568.88 |
$30,591.55 |
$27,518.74 |
$22,598.34 |
|
$17,878.73 |
| 4.500 |
$51,277.70 |
$38,232.21 |
$31,277.96 |
$28,220.60 |
$23,338.44 |
$20,504.66 |
$18,691.62 |
| 5.000 |
$52,139.99 |
$39,127.57 |
$32,207.17 |
$29,172.38 |
$24,345.77 |
$21,565.53 |
$19,803.35 |
| 5.500 |
$53,011.09 |
$40,035.34 |
$33,152.25 |
$30,142.21 |
$25,376.16 |
$22,653.69 |
$20,945.74 |
| 6.000 |
$53,890.96 |
$40,955.46 |
$34,113.05 |
$31,129.88 |
$26,429.14 |
$23,768.28 |
$22,117.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
