| 樓價： |
$5,242,000.00 |
|
|
| 首期： |
$1,572,600.00 |
| |
| 貸款金額： |
$3,669,400.00 |
全期供款共： |
$5,886,779.95 |
| 每月供款額： |
$19,622.60 (4.125厘息計供300期) |
全期利息共： |
$2,217,379.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,621.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$52,420.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$117,945.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,248.28 |
$32,145.46 |
$25,093.61 |
$21,961.16 |
$16,875.36 |
$13,828.96 |
$11,802.24 |
| 1.500 |
$46,044.11 |
$32,948.09 |
$25,904.31 |
$22,777.54 |
$17,706.52 |
$14,675.26 |
$12,663.84 |
| 2.000 |
$46,848.83 |
$33,763.42 |
$26,731.47 |
$23,612.91 |
$18,562.88 |
$15,552.91 |
$13,562.82 |
| 2.500 |
$47,662.42 |
$34,591.40 |
$27,575.04 |
$24,467.16 |
$19,444.26 |
$16,461.54 |
$14,498.57 |
| 3.000 |
$48,484.88 |
$35,432.00 |
$28,434.95 |
$25,340.20 |
$20,350.40 |
$17,400.71 |
$15,470.34 |
| 3.500 |
$49,316.19 |
$36,285.18 |
$29,311.11 |
$26,231.90 |
$21,281.04 |
$18,369.88 |
$16,477.25 |
| 4.000 |
$50,156.32 |
$37,150.89 |
$30,203.42 |
$27,142.11 |
$22,235.84 |
$19,368.45 |
$17,518.28 |
| 4.125 |
$50,367.73 |
$37,369.27 |
$30,429.01 |
$27,372.53 |
$22,478.28 |
|
$17,783.74 |
| 4.500 |
$51,005.25 |
$38,029.08 |
$31,111.78 |
$28,070.66 |
$23,214.44 |
$20,395.72 |
$18,592.31 |
| 5.000 |
$51,862.97 |
$38,919.68 |
$32,036.05 |
$29,017.38 |
$24,216.42 |
$21,450.95 |
$19,698.13 |
| 5.500 |
$52,729.43 |
$39,822.63 |
$32,976.11 |
$29,982.06 |
$25,241.34 |
$22,533.33 |
$20,834.45 |
| 6.000 |
$53,604.63 |
$40,737.86 |
$33,931.80 |
$30,964.48 |
$26,288.72 |
$23,642.00 |
$21,999.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
