| 樓價： |
$5,238,000.00 |
|
|
| 首期： |
$1,571,400.00 |
| |
| 貸款金額： |
$3,666,600.00 |
全期供款共： |
$5,882,287.94 |
| 每月供款額： |
$19,607.63 (4.125厘息計供300期) |
全期利息共： |
$2,215,687.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,619.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$52,380.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$117,855.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,213.75 |
$32,120.93 |
$25,074.47 |
$21,944.40 |
$16,862.48 |
$13,818.41 |
$11,793.23 |
| 1.500 |
$46,008.97 |
$32,922.95 |
$25,884.54 |
$22,760.16 |
$17,693.01 |
$14,664.07 |
$12,654.18 |
| 2.000 |
$46,813.08 |
$33,737.65 |
$26,711.07 |
$23,594.89 |
$18,548.72 |
$15,541.04 |
$13,552.47 |
| 2.500 |
$47,626.05 |
$34,565.00 |
$27,554.00 |
$24,448.49 |
$19,429.42 |
$16,448.98 |
$14,487.50 |
| 3.000 |
$48,447.89 |
$35,404.96 |
$28,413.25 |
$25,320.87 |
$20,334.88 |
$17,387.43 |
$15,458.53 |
| 3.500 |
$49,278.56 |
$36,257.49 |
$29,288.74 |
$26,211.88 |
$21,264.80 |
$18,355.86 |
$16,464.67 |
| 4.000 |
$50,118.05 |
$37,122.54 |
$30,180.38 |
$27,121.40 |
$22,218.87 |
$19,353.67 |
$17,504.91 |
| 4.125 |
$50,329.29 |
$37,340.76 |
$30,405.79 |
$27,351.65 |
$22,461.12 |
|
$17,770.17 |
| 4.500 |
$50,966.33 |
$38,000.06 |
$31,088.04 |
$28,049.24 |
$23,196.72 |
$20,380.15 |
$18,578.12 |
| 5.000 |
$51,823.39 |
$38,889.98 |
$32,011.61 |
$28,995.24 |
$24,197.94 |
$21,434.58 |
$19,683.10 |
| 5.500 |
$52,689.20 |
$39,792.25 |
$32,950.95 |
$29,959.18 |
$25,222.08 |
$22,516.13 |
$20,818.55 |
| 6.000 |
$53,563.73 |
$40,706.78 |
$33,905.91 |
$30,940.85 |
$26,268.66 |
$23,623.96 |
$21,983.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
