| 樓價： |
$5,231,000.00 |
|
|
| 首期： |
$1,569,300.00 |
| |
| 貸款金額： |
$3,661,700.00 |
全期供款共： |
$5,874,426.92 |
| 每月供款額： |
$19,581.42 (4.125厘息計供300期) |
全期利息共： |
$2,212,726.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,615.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$52,310.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$117,698.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,153.33 |
$32,078.00 |
$25,040.96 |
$21,915.07 |
$16,839.95 |
$13,799.94 |
$11,777.47 |
| 1.500 |
$45,947.49 |
$32,878.95 |
$25,849.95 |
$22,729.75 |
$17,669.37 |
$14,644.47 |
$12,637.27 |
| 2.000 |
$46,750.52 |
$33,692.57 |
$26,675.38 |
$23,563.36 |
$18,523.93 |
$15,520.27 |
$13,534.36 |
| 2.500 |
$47,562.41 |
$34,518.81 |
$27,517.18 |
$24,415.82 |
$19,403.45 |
$16,427.00 |
$14,468.14 |
| 3.000 |
$48,383.14 |
$35,357.65 |
$28,375.28 |
$25,287.03 |
$20,307.70 |
$17,364.20 |
$15,437.87 |
| 3.500 |
$49,212.70 |
$36,209.04 |
$29,249.60 |
$26,176.85 |
$21,236.38 |
$18,331.33 |
$16,442.67 |
| 4.000 |
$50,051.07 |
$37,072.93 |
$30,140.04 |
$27,085.15 |
$22,189.18 |
$19,327.80 |
$17,481.52 |
| 4.125 |
$50,262.03 |
$37,290.85 |
$30,365.16 |
$27,315.09 |
$22,431.11 |
|
$17,746.42 |
| 4.500 |
$50,898.22 |
$37,949.28 |
$31,046.49 |
$28,011.76 |
$23,165.72 |
$20,352.92 |
$18,553.30 |
| 5.000 |
$51,754.13 |
$38,838.01 |
$31,968.83 |
$28,956.49 |
$24,165.60 |
$21,405.93 |
$19,656.80 |
| 5.500 |
$52,618.79 |
$39,739.07 |
$32,906.91 |
$29,919.14 |
$25,188.37 |
$22,486.04 |
$20,790.73 |
| 6.000 |
$53,492.14 |
$40,652.38 |
$33,860.60 |
$30,899.51 |
$26,233.56 |
$23,592.38 |
$21,953.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
