| 樓價： |
$52,110,000.00 |
|
|
| 首期： |
$15,633,000.00 |
| |
| 貸款金額： |
$36,477,000.00 |
全期供款共： |
$58,519,668.68 |
| 每月供款額： |
$195,065.56 (4.125厘息計供300期) |
全期利息共： |
$22,042,668.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$35,055.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$521,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,214,675.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$449,806.89 |
$319,553.55 |
$249,452.16 |
$218,312.84 |
$167,755.65 |
$137,471.77 |
$117,324.45 |
| 1.500 |
$457,718.12 |
$327,532.45 |
$257,511.17 |
$226,428.43 |
$176,018.09 |
$145,884.77 |
$125,889.50 |
| 2.000 |
$465,717.73 |
$335,637.48 |
$265,733.88 |
$234,732.67 |
$184,531.06 |
$154,609.35 |
$134,826.10 |
| 2.500 |
$473,805.59 |
$343,868.32 |
$274,119.70 |
$243,224.70 |
$193,292.68 |
$163,641.93 |
$144,128.25 |
| 3.000 |
$481,981.55 |
$352,224.63 |
$282,667.93 |
$251,903.46 |
$202,300.57 |
$172,978.06 |
$153,788.50 |
| 3.500 |
$490,245.43 |
$360,705.98 |
$291,377.72 |
$260,767.70 |
$211,551.91 |
$182,612.46 |
$163,798.03 |
| 4.000 |
$498,597.05 |
$369,311.89 |
$300,248.08 |
$269,815.96 |
$221,043.44 |
$192,539.04 |
$174,146.78 |
| 4.125 |
$500,698.64 |
$371,482.77 |
$302,490.63 |
$272,106.59 |
$223,453.44 |
|
$176,785.68 |
| 4.500 |
$507,036.18 |
$378,041.82 |
$309,277.91 |
$279,046.60 |
$230,771.51 |
$202,751.01 |
$184,823.60 |
| 5.000 |
$515,562.60 |
$386,895.18 |
$318,465.99 |
$288,457.79 |
$240,732.05 |
$213,240.91 |
$195,816.42 |
| 5.500 |
$524,176.05 |
$395,871.30 |
$327,810.96 |
$298,047.53 |
$250,920.65 |
$224,000.69 |
$207,112.39 |
| 6.000 |
$532,876.24 |
$404,969.48 |
$337,311.37 |
$307,813.66 |
$261,332.56 |
$235,021.82 |
$218,698.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
