| 樓價： |
$5,202,000.00 |
|
|
| 首期： |
$1,560,600.00 |
| |
| 貸款金額： |
$3,641,400.00 |
全期供款共： |
$5,841,859.84 |
| 每月供款額： |
$19,472.87 (4.125厘息計供300期) |
全期利息共： |
$2,200,459.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,601.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$52,020.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$117,045.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$44,903.00 |
$31,900.16 |
$24,902.13 |
$21,793.58 |
$16,746.59 |
$13,723.43 |
$11,712.18 |
| 1.500 |
$45,692.76 |
$32,696.68 |
$25,706.64 |
$22,603.74 |
$17,571.41 |
$14,563.28 |
$12,567.21 |
| 2.000 |
$46,491.34 |
$33,505.78 |
$26,527.49 |
$23,432.73 |
$18,421.24 |
$15,434.23 |
$13,459.32 |
| 2.500 |
$47,298.73 |
$34,327.44 |
$27,364.63 |
$24,280.46 |
$19,295.88 |
$16,335.93 |
$14,387.93 |
| 3.000 |
$48,114.91 |
$35,161.63 |
$28,217.97 |
$25,146.84 |
$20,195.12 |
$17,267.93 |
$15,352.29 |
| 3.500 |
$48,939.87 |
$36,008.30 |
$29,087.45 |
$26,031.73 |
$21,118.65 |
$18,229.71 |
$16,351.51 |
| 4.000 |
$49,773.59 |
$36,867.40 |
$29,972.95 |
$26,935.00 |
$22,066.17 |
$19,220.65 |
$17,384.60 |
| 4.125 |
$49,983.39 |
$37,084.12 |
$30,196.82 |
$27,163.66 |
$22,306.75 |
|
$17,648.04 |
| 4.500 |
$50,616.05 |
$37,738.89 |
$30,874.38 |
$27,856.47 |
$23,037.29 |
$20,240.08 |
$18,450.44 |
| 5.000 |
$51,467.22 |
$38,622.70 |
$31,791.60 |
$28,795.96 |
$24,031.63 |
$21,287.26 |
$19,547.82 |
| 5.500 |
$52,327.07 |
$39,518.76 |
$32,724.48 |
$29,753.28 |
$25,048.73 |
$22,361.38 |
$20,675.47 |
| 6.000 |
$53,195.59 |
$40,427.01 |
$33,672.88 |
$30,728.20 |
$26,088.12 |
$23,461.59 |
$21,832.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
