| 樓價： |
$5,199,000.00 |
|
|
| 首期： |
$1,559,700.00 |
| |
| 貸款金額： |
$3,639,300.00 |
全期供款共： |
$5,838,490.84 |
| 每月供款額： |
$19,461.64 (4.125厘息計供300期) |
全期利息共： |
$2,199,190.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,599.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$51,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$116,978.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$44,877.11 |
$31,881.77 |
$24,887.77 |
$21,781.01 |
$16,736.93 |
$13,715.52 |
$11,705.43 |
| 1.500 |
$45,666.41 |
$32,677.82 |
$25,691.82 |
$22,590.70 |
$17,561.28 |
$14,554.88 |
$12,559.96 |
| 2.000 |
$46,464.53 |
$33,486.46 |
$26,512.19 |
$23,419.21 |
$18,410.61 |
$15,425.33 |
$13,451.56 |
| 2.500 |
$47,271.45 |
$34,307.65 |
$27,348.85 |
$24,266.46 |
$19,284.76 |
$16,326.51 |
$14,379.63 |
| 3.000 |
$48,087.16 |
$35,141.35 |
$28,201.70 |
$25,132.34 |
$20,183.47 |
$17,257.97 |
$15,343.44 |
| 3.500 |
$48,911.65 |
$35,987.53 |
$29,070.67 |
$26,016.72 |
$21,106.47 |
$18,219.19 |
$16,342.08 |
| 4.000 |
$49,744.89 |
$36,846.14 |
$29,955.67 |
$26,919.46 |
$22,053.44 |
$19,209.57 |
$17,374.57 |
| 4.125 |
$49,954.56 |
$37,062.73 |
$30,179.41 |
$27,148.00 |
$22,293.89 |
|
$17,637.86 |
| 4.500 |
$50,586.86 |
$37,717.13 |
$30,856.57 |
$27,840.40 |
$23,024.01 |
$20,228.41 |
$18,439.80 |
| 5.000 |
$51,437.54 |
$38,600.42 |
$31,773.26 |
$28,779.35 |
$24,017.77 |
$21,274.99 |
$19,536.55 |
| 5.500 |
$52,296.90 |
$39,495.97 |
$32,705.61 |
$29,736.12 |
$25,034.28 |
$22,348.49 |
$20,663.55 |
| 6.000 |
$53,164.91 |
$40,403.69 |
$33,653.46 |
$30,710.48 |
$26,073.08 |
$23,448.06 |
$21,819.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
