| 樓價： |
$5,198,000.00 |
|
|
| 首期： |
$1,559,400.00 |
| |
| 貸款金額： |
$3,638,600.00 |
全期供款共： |
$5,837,367.83 |
| 每月供款額： |
$19,457.89 (4.125厘息計供300期) |
全期利息共： |
$2,198,767.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,599.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$51,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$116,955.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$44,868.47 |
$31,875.64 |
$24,882.98 |
$21,776.82 |
$16,733.71 |
$13,712.88 |
$11,703.18 |
| 1.500 |
$45,657.62 |
$32,671.54 |
$25,686.87 |
$22,586.36 |
$17,557.90 |
$14,552.08 |
$12,557.54 |
| 2.000 |
$46,455.59 |
$33,480.02 |
$26,507.09 |
$23,414.71 |
$18,407.07 |
$15,422.36 |
$13,448.97 |
| 2.500 |
$47,262.36 |
$34,301.05 |
$27,343.59 |
$24,261.79 |
$19,281.05 |
$16,323.37 |
$14,376.87 |
| 3.000 |
$48,077.91 |
$35,134.59 |
$28,196.28 |
$25,127.50 |
$20,179.59 |
$17,254.65 |
$15,340.48 |
| 3.500 |
$48,902.24 |
$35,980.61 |
$29,065.08 |
$26,011.72 |
$21,102.41 |
$18,215.69 |
$16,338.94 |
| 4.000 |
$49,735.32 |
$36,839.06 |
$29,949.90 |
$26,914.28 |
$22,049.20 |
$19,205.87 |
$17,371.23 |
| 4.125 |
$49,944.95 |
$37,055.60 |
$30,173.60 |
$27,142.78 |
$22,289.60 |
|
$17,634.47 |
| 4.500 |
$50,577.13 |
$37,709.87 |
$30,850.63 |
$27,835.05 |
$23,019.58 |
$20,224.52 |
$18,436.25 |
| 5.000 |
$51,427.64 |
$38,593.00 |
$31,767.15 |
$28,773.82 |
$24,013.15 |
$21,270.89 |
$19,532.79 |
| 5.500 |
$52,286.84 |
$39,488.37 |
$32,699.32 |
$29,730.40 |
$25,029.47 |
$22,344.19 |
$20,659.57 |
| 6.000 |
$53,154.69 |
$40,395.92 |
$33,646.99 |
$30,704.57 |
$26,068.06 |
$23,443.55 |
$21,815.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
