| 樓價： |
$51,825,000.00 |
|
|
| 首期： |
$15,547,500.00 |
| |
| 貸款金額： |
$36,277,500.00 |
全期供款共： |
$58,199,612.92 |
| 每月供款額： |
$193,998.71 (4.125厘息計供300期) |
全期利息共： |
$21,922,112.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,912.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$518,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,202,563.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$447,346.81 |
$317,805.85 |
$248,087.86 |
$217,118.85 |
$166,838.16 |
$136,719.90 |
$116,682.78 |
| 1.500 |
$455,214.77 |
$325,741.11 |
$256,102.79 |
$225,190.05 |
$175,055.41 |
$145,086.90 |
$125,200.98 |
| 2.000 |
$463,170.62 |
$333,801.81 |
$264,280.52 |
$233,448.87 |
$183,521.83 |
$153,763.76 |
$134,088.70 |
| 2.500 |
$471,214.25 |
$341,987.64 |
$272,620.49 |
$241,894.46 |
$192,235.52 |
$162,746.94 |
$143,339.98 |
| 3.000 |
$479,345.49 |
$350,298.24 |
$281,121.97 |
$250,525.75 |
$201,194.14 |
$172,032.01 |
$152,947.40 |
| 3.500 |
$487,564.18 |
$358,733.21 |
$289,784.12 |
$259,341.51 |
$210,394.89 |
$181,613.72 |
$162,902.19 |
| 4.000 |
$495,870.12 |
$367,292.05 |
$298,605.96 |
$268,340.29 |
$219,834.51 |
$191,486.01 |
$173,194.33 |
| 4.125 |
$497,960.22 |
$369,451.06 |
$300,836.25 |
$270,618.39 |
$222,231.33 |
|
$175,818.81 |
| 4.500 |
$504,263.10 |
$375,974.24 |
$307,586.41 |
$277,520.44 |
$229,509.38 |
$201,642.13 |
$183,812.76 |
| 5.000 |
$512,742.89 |
$384,779.17 |
$316,724.23 |
$286,880.16 |
$239,415.44 |
$212,074.65 |
$194,745.46 |
| 5.500 |
$521,309.22 |
$393,706.20 |
$326,018.10 |
$296,417.45 |
$249,548.32 |
$222,775.59 |
$205,979.65 |
| 6.000 |
$529,961.84 |
$402,754.63 |
$335,466.55 |
$306,130.16 |
$259,903.28 |
$233,736.44 |
$217,501.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
