| 樓價： |
$5,181,000.00 |
|
|
| 首期： |
$1,554,300.00 |
| |
| 貸款金額： |
$3,626,700.00 |
全期供款共： |
$5,818,276.79 |
| 每月供款額： |
$19,394.26 (4.125厘息計供300期) |
全期利息共： |
$2,191,576.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,590.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$51,810.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$116,573.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$44,721.73 |
$31,771.39 |
$24,801.61 |
$21,705.60 |
$16,678.99 |
$13,668.03 |
$11,664.90 |
| 1.500 |
$45,508.30 |
$32,564.68 |
$25,602.87 |
$22,512.49 |
$17,500.47 |
$14,504.49 |
$12,516.47 |
| 2.000 |
$46,303.66 |
$33,370.52 |
$26,420.40 |
$23,338.13 |
$18,346.87 |
$15,371.93 |
$13,404.99 |
| 2.500 |
$47,107.79 |
$34,188.87 |
$27,254.16 |
$24,182.44 |
$19,217.99 |
$16,269.98 |
$14,329.85 |
| 3.000 |
$47,920.68 |
$35,019.69 |
$28,104.06 |
$25,045.32 |
$20,113.59 |
$17,198.22 |
$15,290.31 |
| 3.500 |
$48,742.31 |
$35,862.94 |
$28,970.02 |
$25,926.65 |
$21,033.40 |
$18,156.12 |
$16,285.50 |
| 4.000 |
$49,572.66 |
$36,718.57 |
$29,851.95 |
$26,826.26 |
$21,977.09 |
$19,143.06 |
$17,314.42 |
| 4.125 |
$49,781.61 |
$36,934.41 |
$30,074.92 |
$27,054.01 |
$22,216.70 |
|
$17,576.79 |
| 4.500 |
$50,411.71 |
$37,586.54 |
$30,749.74 |
$27,744.01 |
$22,944.29 |
$20,158.38 |
$18,375.96 |
| 5.000 |
$51,259.45 |
$38,466.78 |
$31,663.26 |
$28,679.71 |
$23,934.61 |
$21,201.33 |
$19,468.91 |
| 5.500 |
$52,115.83 |
$39,359.23 |
$32,592.37 |
$29,633.17 |
$24,947.61 |
$22,271.11 |
$20,592.00 |
| 6.000 |
$52,980.84 |
$40,263.81 |
$33,536.95 |
$30,604.16 |
$25,982.81 |
$23,366.88 |
$21,743.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
