| 樓價： |
$51,735,000.00 |
|
|
| 首期： |
$15,520,500.00 |
| |
| 貸款金額： |
$36,214,500.00 |
全期供款共： |
$58,098,542.68 |
| 每月供款額： |
$193,661.81 (4.125厘息計供300期) |
全期利息共： |
$21,884,042.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,867.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$517,350.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,198,738.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$446,569.94 |
$317,253.95 |
$247,657.03 |
$216,741.80 |
$166,548.42 |
$136,482.47 |
$116,480.14 |
| 1.500 |
$454,424.24 |
$325,175.43 |
$255,658.04 |
$224,798.98 |
$174,751.41 |
$144,834.94 |
$124,983.56 |
| 2.000 |
$462,366.28 |
$333,222.12 |
$263,821.57 |
$233,043.46 |
$183,203.12 |
$153,496.73 |
$133,855.84 |
| 2.500 |
$470,395.93 |
$341,393.74 |
$272,147.05 |
$241,474.38 |
$191,901.68 |
$162,464.31 |
$143,091.06 |
| 3.000 |
$478,513.06 |
$349,689.91 |
$280,633.77 |
$250,090.69 |
$200,844.75 |
$171,733.26 |
$152,681.79 |
| 3.500 |
$486,717.47 |
$358,110.22 |
$289,280.87 |
$258,891.14 |
$210,029.51 |
$181,298.32 |
$162,619.29 |
| 4.000 |
$495,008.99 |
$366,654.21 |
$298,087.40 |
$267,874.28 |
$219,452.75 |
$191,153.47 |
$172,893.56 |
| 4.125 |
$497,095.45 |
$368,809.46 |
$300,313.82 |
$270,148.43 |
$221,845.40 |
|
$175,513.48 |
| 4.500 |
$503,387.39 |
$375,321.32 |
$307,052.25 |
$277,038.49 |
$229,110.81 |
$201,291.95 |
$183,493.55 |
| 5.000 |
$511,852.45 |
$384,110.96 |
$316,174.21 |
$286,381.96 |
$238,999.67 |
$211,706.36 |
$194,407.27 |
| 5.500 |
$520,403.91 |
$393,022.49 |
$325,451.93 |
$295,902.69 |
$249,114.95 |
$222,388.71 |
$205,621.95 |
| 6.000 |
$529,041.50 |
$402,055.20 |
$334,883.97 |
$305,598.53 |
$259,451.93 |
$233,330.53 |
$217,124.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
