| 樓價： |
$5,166,000.00 |
|
|
| 首期： |
$1,549,800.00 |
| |
| 貸款金額： |
$3,616,200.00 |
全期供款共： |
$5,801,431.75 |
| 每月供款額： |
$19,338.11 (4.125厘息計供300期) |
全期利息共： |
$2,185,231.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,583.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$51,660.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$116,235.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$44,592.26 |
$31,679.40 |
$24,729.80 |
$21,642.76 |
$16,630.70 |
$13,628.46 |
$11,631.13 |
| 1.500 |
$45,376.55 |
$32,470.40 |
$25,528.74 |
$22,447.31 |
$17,449.81 |
$14,462.50 |
$12,480.24 |
| 2.000 |
$46,169.60 |
$33,273.91 |
$26,343.91 |
$23,270.56 |
$18,293.75 |
$15,327.42 |
$13,366.18 |
| 2.500 |
$46,971.40 |
$34,089.88 |
$27,175.25 |
$24,112.43 |
$19,162.35 |
$16,222.88 |
$14,288.36 |
| 3.000 |
$47,781.94 |
$34,918.30 |
$28,022.69 |
$24,972.81 |
$20,055.36 |
$17,148.43 |
$15,246.05 |
| 3.500 |
$48,601.19 |
$35,759.11 |
$28,886.15 |
$25,851.58 |
$20,972.50 |
$18,103.55 |
$16,238.35 |
| 4.000 |
$49,429.14 |
$36,612.27 |
$29,765.53 |
$26,748.59 |
$21,913.46 |
$19,087.64 |
$17,264.29 |
| 4.125 |
$49,637.48 |
$36,827.48 |
$29,987.85 |
$26,975.68 |
$22,152.38 |
|
$17,525.90 |
| 4.500 |
$50,265.76 |
$37,477.72 |
$30,660.71 |
$27,663.69 |
$22,877.87 |
$20,100.01 |
$18,322.75 |
| 5.000 |
$51,111.04 |
$38,355.41 |
$31,571.58 |
$28,596.68 |
$23,865.32 |
$21,139.95 |
$19,412.54 |
| 5.500 |
$51,964.95 |
$39,245.27 |
$32,498.01 |
$29,547.37 |
$24,875.38 |
$22,206.63 |
$20,532.39 |
| 6.000 |
$52,827.45 |
$40,147.23 |
$33,439.85 |
$30,515.55 |
$25,907.58 |
$23,299.23 |
$21,680.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
