樓價: |
$51,507,000.00 |
|
|
首期: |
$15,452,100.00 |
| |
貸款金額: |
$36,054,900.00 |
全期供款共: |
$57,842,498.08 |
每月供款額: |
$192,808.33 (4.125厘息計供300期) |
全期利息共: |
$21,787,598.08 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$34,753.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$515,070.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$2,189,048.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$444,601.87 |
$315,855.78 |
$246,565.58 |
$215,786.60 |
$165,814.43 |
$135,880.99 |
$115,966.81 |
1.500 |
$452,421.55 |
$323,742.35 |
$254,531.33 |
$223,808.28 |
$173,981.26 |
$144,196.64 |
$124,432.75 |
2.000 |
$460,328.59 |
$331,753.59 |
$262,658.89 |
$232,016.42 |
$182,395.73 |
$152,820.26 |
$133,265.93 |
2.500 |
$468,322.86 |
$339,889.19 |
$270,947.68 |
$240,410.18 |
$191,055.96 |
$161,748.31 |
$142,460.44 |
3.000 |
$476,404.21 |
$348,148.80 |
$279,396.99 |
$248,988.52 |
$199,959.61 |
$170,976.42 |
$152,008.91 |
3.500 |
$484,572.47 |
$356,532.01 |
$288,005.99 |
$257,750.19 |
$209,103.90 |
$180,499.33 |
$161,902.61 |
4.000 |
$492,827.45 |
$365,038.33 |
$296,773.71 |
$266,693.74 |
$218,485.60 |
$190,311.04 |
$172,131.61 |
4.125 |
$494,904.71 |
$367,184.09 |
$298,990.31 |
$268,957.87 |
$220,867.71 |
|
$174,739.98 |
4.500 |
$501,168.93 |
$373,667.25 |
$305,699.05 |
$275,817.57 |
$228,101.10 |
$200,404.84 |
$182,684.88 |
5.000 |
$509,596.68 |
$382,418.15 |
$314,780.80 |
$285,119.85 |
$237,946.38 |
$210,773.35 |
$193,550.50 |
5.500 |
$518,110.45 |
$391,290.41 |
$324,017.64 |
$294,598.62 |
$248,017.08 |
$221,408.63 |
$204,715.76 |
6.000 |
$526,709.97 |
$400,283.31 |
$333,408.11 |
$304,251.74 |
$258,308.50 |
$232,302.23 |
$216,167.34 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|